K

Komplett ASA
OSE:KOMPL

Watchlist Manager
Komplett ASA
OSE:KOMPL
Watchlist
Price: 13.75 NOK 0.36% Market Closed
Market Cap: kr2.4B

Cash Flow Statement

Cash Flow Statement
Komplett ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2020 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
0
0
0
95
0
0
0
0
0
0
0
(60)
0
0
0
80
0
0
0
43
0
0
0
26
85
253
314
333
347
271
119
(98)
(126)
(141)
(1 050)
(1 139)
(1 131)
(1 211)
(236)
(245)
(256)
(215)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
12
0
0
0
0
0
0
0
110
0
0
0
41
0
0
0
44
0
0
0
34
68
137
136
134
129
127
170
256
317
399
335
430
357
375
384
389
402
403
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
10
11
32
22
22
19
29
39
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
(3)
0
0
0
(18)
0
25
48
(10)
66
54
66
(57)
(51)
28
26
28
39
45
65
106
114
159
1 242
1 147
1 137
1 135
171
181
183
182
Cash Taxes Paid
0
0
16
0
0
0
19
0
0
0
32
0
0
0
20
0
0
0
22
0
0
0
0
0
0
0
29
0
0
0
21
7
0
24
46
52
58
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
11
21
19
22
27
32
51
109
148
185
167
205
169
170
171
170
168
168
Change in Working Capital
(12)
13
(2)
28
24
6
(16)
22
(14)
30
33
(19)
23
(5)
0
33
28
28
0
28
(28)
(27)
16
16
64
15
(79)
(44)
92
68
72
221
92
164
1
17
50
79
(99)
(208)
43
(233)
(228)
(471)
(399)
(15)
800
1 053
1 128
340
282
212
371
759
699
390
334
Cash from Operating Activities
(12)
N/A
13
N/A
(2)
N/A
28
N/A
24
-16%
6
-76%
(16)
N/A
22
N/A
(14)
N/A
30
N/A
33
+10%
(19)
N/A
23
N/A
(5)
N/A
0
N/A
33
N/A
28
-14%
28
-3%
0
N/A
28
N/A
(28)
N/A
(27)
+4%
16
N/A
16
-3%
64
+310%
15
-76%
(33)
N/A
(44)
-33%
92
N/A
68
-26%
176
+160%
221
+26%
118
-47%
212
+80%
78
-63%
35
-55%
56
+61%
97
+73%
(96)
N/A
(95)
+1%
472
N/A
275
-42%
289
+5%
66
-77%
63
-5%
368
+484%
1 103
+200%
1 369
+24%
1 556
+14%
867
-44%
720
-17%
575
-20%
670
+17%
1 078
+61%
1 024
-5%
719
-30%
704
-2%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(14)
0
0
0
0
0
0
0
(59)
0
0
0
(25)
0
0
0
(24)
0
0
0
(8)
(17)
(39)
(40)
(46)
(56)
(77)
(104)
(177)
(194)
(233)
(212)
(254)
(200)
(193)
(168)
(171)
(161)
(155)
Other Items
(9)
(6)
(7)
(1)
16
12
7
(2)
(19)
(12)
2
3
9
8
0
(0)
(5)
(5)
0
(10)
(169)
(43)
(374)
(18)
125
(1)
3
(41)
(16)
(21)
7
(18)
(31)
(31)
5
(24)
(41)
(46)
48
48
0
0
1
(58)
(59)
(1 582)
(1 524)
3
3
4
4
5
6
5
5
1
1
Cash from Investing Activities
(9)
N/A
(6)
+30%
(7)
-10%
(1)
+86%
16
N/A
12
-27%
7
-40%
(2)
N/A
(19)
-717%
(12)
+38%
2
N/A
3
+72%
9
+190%
8
-10%
0
N/A
(0)
N/A
(5)
-1 124%
(5)
+2%
0
N/A
(10)
N/A
(169)
-1 623%
(43)
+75%
(374)
-779%
(18)
+95%
125
N/A
(1)
N/A
(56)
-11 141%
(41)
+28%
(16)
+62%
(21)
-32%
(18)
+12%
(18)
-2%
(31)
-70%
(31)
-1%
(19)
+40%
(24)
-26%
(41)
-72%
(46)
-13%
40
N/A
31
-22%
(39)
N/A
(40)
-3%
(45)
-13%
(114)
-155%
(136)
-19%
(1 686)
-1 140%
(1 701)
-1%
(191)
+89%
(230)
-20%
(208)
+10%
(250)
-20%
(195)
+22%
(187)
+4%
(163)
+13%
(166)
-2%
(160)
+4%
(154)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
10
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
987
988
988
1
1
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
(49)
(396)
(197)
213
483
529
1 400
(171)
(1 725)
(2 009)
(411)
(299)
(443)
(225)
(249)
(453)
(331)
(368)
Cash Paid for Dividends
0
0
0
0
(12)
(12)
0
(12)
(15)
(15)
0
(15)
(36)
0
0
(85)
(66)
(85)
0
(17)
(19)
(17)
(19)
0
(8)
(27)
(27)
0
(17)
(17)
(17)
(17)
(34)
(34)
(34)
(34)
(42)
(42)
42
42
(10)
(10)
(430)
(420)
(420)
0
0
0
0
0
0
0
0
0
0
0
0
Other
38
16
16
(34)
(38)
(35)
(46)
0
0
0
(5)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
125
(0)
123
3
(125)
(10)
0
(15)
(12)
(2)
0
0
0
0
0
0
0
0
(7)
(12)
(24)
(23)
(25)
(27)
(31)
(51)
(110)
(148)
(186)
(168)
(206)
(170)
(169)
(170)
(168)
(168)
(169)
Cash from Financing Activities
38
N/A
16
-57%
16
+1%
(34)
N/A
(50)
-48%
(46)
+7%
(46)
+0%
5
N/A
7
+33%
3
-64%
2
-6%
(10)
N/A
(31)
-226%
5
N/A
0
N/A
(85)
N/A
(66)
+23%
(85)
-29%
0
N/A
(17)
N/A
105
N/A
(17)
N/A
104
N/A
3
-97%
(133)
N/A
(37)
+72%
(27)
+27%
(42)
-56%
(29)
+30%
(19)
+35%
(17)
+12%
(17)
0%
(34)
-99%
(34)
N/A
(34)
0%
(34)
N/A
(42)
-25%
(42)
N/A
(29)
+31%
(19)
+34%
(430)
-2 150%
(230)
+47%
(242)
-5%
36
N/A
78
+117%
1 349
+1 629%
706
-48%
(885)
N/A
(1 207)
-36%
(578)
+52%
(504)
+13%
(613)
-22%
(394)
+36%
(419)
-6%
(621)
-48%
(499)
+20%
(537)
-8%
Change in Cash
Net Change in Cash
17
N/A
23
+33%
7
-68%
(7)
N/A
(10)
-54%
(29)
-181%
(55)
-90%
25
N/A
(26)
N/A
21
N/A
37
+79%
(25)
N/A
0
N/A
8
+1 800%
0
N/A
(52)
N/A
(42)
+19%
(62)
-48%
0
N/A
1
N/A
(91)
N/A
(87)
+5%
(255)
-194%
0
N/A
56
N/A
(22)
N/A
(116)
-418%
(126)
-9%
47
N/A
28
-41%
141
+403%
186
+32%
53
-72%
147
+178%
26
-83%
(23)
N/A
(27)
-20%
8
N/A
(85)
N/A
(83)
+2%
4
N/A
6
+56%
3
-54%
(12)
N/A
5
N/A
31
+520%
108
+248%
293
+171%
119
-59%
81
-32%
(34)
N/A
(233)
-585%
89
N/A
496
+457%
237
-52%
60
-75%
13
-78%
Free Cash Flow
Free Cash Flow
(12)
N/A
13
N/A
(2)
N/A
28
N/A
24
-16%
6
-76%
(16)
N/A
22
N/A
(14)
N/A
30
N/A
33
+10%
(19)
N/A
23
N/A
(5)
N/A
(9)
-63%
33
N/A
28
-14%
28
-3%
(14)
N/A
28
N/A
(28)
N/A
(27)
+4%
16
N/A
16
-3%
64
+310%
15
-76%
(92)
N/A
(44)
+53%
92
N/A
68
-26%
151
+122%
221
+47%
118
-47%
212
+80%
54
-75%
35
-35%
56
+61%
97
+73%
(104)
N/A
(112)
-8%
433
N/A
235
-46%
243
+3%
10
-96%
(14)
N/A
264
N/A
926
+251%
1 175
+27%
1 323
+13%
655
-50%
466
-29%
375
-20%
477
+27%
910
+91%
853
-6%
558
-35%
549
-2%