Medistim ASA
OSE:MEDI

Watchlist Manager
Medistim ASA Logo
Medistim ASA
OSE:MEDI
Watchlist
Price: 164 NOK 1.55% Market Closed
Market Cap: 3B NOK

Relative Value

The Relative Value of one MEDI stock under the Base Case scenario is 220.62 NOK. Compared to the current market price of 164 NOK, Medistim ASA is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEDI Relative Value
Base Case
220.62 NOK
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
21
Median 3Y
7.4
Median 5Y
9.5
Industry
2.2
Forward
4.9
vs History
95
vs Industry
16
Median 3Y
35.5
Median 5Y
44
Industry
21.9
Forward
28
vs History
96
vs Industry
13
Median 3Y
34.5
Median 5Y
36.8
Industry
13.5
vs History
87
vs Industry
16
Median 3Y
35.6
Median 5Y
43.4
Industry
19.3
vs History
96
vs Industry
8
Median 3Y
10.2
Median 5Y
12.7
Industry
2.1
vs History
90
vs Industry
20
Median 3Y
7.2
Median 5Y
9.2
Industry
2.3
Forward
4.6
vs History
90
vs Industry
29
Median 3Y
9.1
Median 5Y
11.8
Industry
4.8
vs History
92
vs Industry
12
Median 3Y
24.4
Median 5Y
33
Industry
11.5
Forward
18.1
vs History
90
vs Industry
17
Median 3Y
27
Median 5Y
34.3
Industry
15.6
Forward
20.2
vs History
92
vs Industry
13
Median 3Y
33.3
Median 5Y
35.7
Industry
13.3
vs History
84
vs Industry
17
Median 3Y
33.6
Median 5Y
40.1
Industry
17.3
vs History
92
vs Industry
9
Median 3Y
12
Median 5Y
13.8
Industry
1.8

Multiples Across Competitors

MEDI Competitors Multiples
Medistim ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Medistim ASA
OSE:MEDI
3B NOK 5.3 28.9 18.3 21.7
US
Abbott Laboratories
NYSE:ABT
229B USD 5.4 17 22 31.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
190.3B USD 21.9 76.9 61.4 73.8
US
Boston Scientific Corp
NYSE:BSX
153.9B USD 8.8 75.9 35.7 49.5
US
Stryker Corp
NYSE:SYK
145.8B USD 6.5 48.7 25.2 30.4
IE
Medtronic PLC
NYSE:MDT
107.1B USD 3.2 25.2 13.5 19
DE
Siemens Healthineers AG
XETRA:SHL
53.6B EUR 2.4 27 15.6 22.2
US
Becton Dickinson and Co
NYSE:BDX
49B USD 2.4 27.8 12.5 22.5
US
Edwards Lifesciences Corp
NYSE:EW
44.4B USD 8 10.6 24.3 26.7
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.9B USD 10.1 43.9 31.1 34.7
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
266.3B CNY 7.5 23.9 20.9 20.9