S
Sparebank 1 SMN
OSE:MING
Sparebank 1 SMN
OSE:MING
Price:
193.64
NOK
0.33%
Market Closed
Market Cap:
kr27.9B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sparebank 1 SMN
Sparebank 1 SMN
Balance Sheet Decomposition is not available for
Sparebank 1 SMN
Sparebank 1 SMN
Balance Sheet
Sparebank 1 SMN
Sparebank 1 SMN
Currency: NOK
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
28 775
|
30 364
|
31 997
|
34 174
|
45 220
|
54 361
|
60 359
|
63 831
|
61 427
|
69 755
|
72 643
|
74 504
|
79 849
|
90 112
|
93 415
|
101 354
|
110 959
|
119 728
|
125 279
|
133 131
|
145 890
|
151 549
|
168 955
|
179 254
|
|
| Investments |
2 491
|
3 388
|
3 154
|
2 924
|
5 099
|
6 319
|
6 916
|
13 446
|
16 713
|
20 057
|
18 930
|
22 754
|
22 861
|
24 597
|
26 480
|
25 128
|
28 819
|
28 170
|
29 941
|
38 596
|
38 486
|
51 486
|
45 046
|
48 067
|
|
| PP&E Net |
205
|
184
|
175
|
113
|
216
|
426
|
440
|
492
|
819
|
1 027
|
1 109
|
1 277
|
1 176
|
1 120
|
1 064
|
906
|
263
|
234
|
721
|
664
|
672
|
557
|
666
|
737
|
|
| PP&E Gross |
205
|
184
|
175
|
113
|
216
|
0
|
0
|
492
|
0
|
0
|
0
|
1 277
|
1 176
|
1 120
|
1 064
|
906
|
263
|
234
|
721
|
664
|
672
|
557
|
666
|
737
|
|
| Accumulated Depreciation |
40
|
275
|
311
|
364
|
421
|
0
|
0
|
267
|
0
|
0
|
0
|
347
|
428
|
469
|
546
|
525
|
335
|
336
|
358
|
546
|
555
|
636
|
792
|
902
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
149
|
139
|
|
| Goodwill |
0
|
5
|
74
|
2
|
454
|
461
|
460
|
460
|
460
|
460
|
471
|
482
|
495
|
526
|
528
|
639
|
793
|
851
|
872
|
905
|
853
|
646
|
1 079
|
1 091
|
|
| Long-Term Investments |
325
|
268
|
263
|
292
|
498
|
781
|
1 103
|
1 937
|
2 921
|
3 526
|
4 259
|
4 573
|
4 624
|
5 129
|
5 522
|
5 638
|
5 760
|
6 098
|
6 468
|
7 324
|
7 384
|
7 873
|
8 695
|
10 084
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
45
|
52
|
102
|
54
|
159
|
94
|
1
|
358
|
427
|
413
|
0
|
34
|
100
|
50
|
312
|
403
|
349
|
354
|
306
|
241
|
152
|
245
|
227
|
297
|
|
| Other Assets |
942
|
431
|
293
|
256
|
1 967
|
882
|
1 007
|
1 624
|
1 427
|
1 741
|
1 626
|
1 969
|
2 563
|
864
|
1 147
|
1 706
|
1 835
|
1 950
|
1 937
|
2 458
|
2 092
|
2 395
|
2 929
|
3 281
|
|
| Total Assets |
33 286
N/A
|
35 991
+8%
|
36 876
+2%
|
38 505
+4%
|
54 327
+41%
|
63 178
+16%
|
71 503
+13%
|
84 679
+18%
|
84 509
0%
|
97 997
+16%
|
101 420
+3%
|
107 975
+6%
|
115 360
+7%
|
126 047
+9%
|
131 914
+5%
|
138 080
+5%
|
153 254
+11%
|
160 704
+5%
|
166 662
+4%
|
187 912
+13%
|
198 845
+6%
|
223 110
+12%
|
232 717
+4%
|
247 699
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 124
|
1 091
|
190
|
342
|
406
|
526
|
479
|
512
|
800
|
926
|
784
|
939
|
934
|
|
| Accrued Liabilities |
393
|
527
|
298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 035
|
1 275
|
2 067
|
2 033
|
2 584
|
21 911
|
23 950
|
28 774
|
23 358
|
27 941
|
0
|
0
|
0
|
0
|
191
|
237
|
250
|
906
|
770
|
723
|
513
|
176
|
37
|
252
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
706
|
2 750
|
821
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
16 836
|
17 774
|
17 809
|
18 692
|
24 464
|
30 136
|
32 434
|
35 280
|
37 227
|
42 786
|
54 103
|
57 389
|
61 233
|
69 803
|
72 245
|
77 677
|
86 083
|
89 829
|
94 770
|
112 623
|
126 349
|
136 646
|
146 048
|
154 838
|
|
| Other Interest Bearing Liabilities |
9 185
|
10 778
|
11 360
|
13 048
|
18 193
|
467
|
671
|
906
|
712
|
1 684
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290
|
476
|
398
|
459
|
319
|
367
|
448
|
546
|
419
|
595
|
718
|
902
|
1 072
|
|
| Total Current Liabilities |
1 428
|
1 802
|
2 365
|
2 033
|
2 584
|
21 911
|
23 950
|
28 774
|
23 358
|
27 941
|
0
|
2 120
|
4 317
|
1 409
|
992
|
962
|
1 143
|
1 833
|
1 828
|
1 942
|
2 034
|
1 678
|
1 878
|
2 258
|
|
| Long-Term Debt |
3 206
|
3 195
|
2 674
|
1 395
|
2 696
|
5 149
|
7 994
|
12 156
|
15 185
|
15 819
|
33 724
|
34 866
|
35 536
|
35 551
|
38 617
|
38 545
|
44 395
|
46 537
|
45 104
|
44 194
|
42 604
|
49 591
|
48 174
|
52 873
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
23
|
45
|
21
|
33
|
81
|
147
|
115
|
81
|
56
|
127
|
236
|
290
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
9
|
8
|
12
|
36
|
42
|
97
|
135
|
67
|
67
|
72
|
318
|
425
|
565
|
637
|
761
|
838
|
989
|
997
|
666
|
821
|
|
| Other Liabilities |
485
|
336
|
472
|
822
|
2 719
|
1 332
|
1 594
|
2 045
|
1 843
|
1 922
|
5 326
|
3 425
|
3 009
|
6 715
|
6 135
|
4 610
|
4 042
|
3 672
|
4 425
|
7 762
|
4 561
|
10 261
|
7 784
|
6 917
|
|
| Total Liabilities |
31 139
N/A
|
33 885
+9%
|
34 680
+2%
|
35 990
+4%
|
50 665
+41%
|
59 003
+16%
|
66 655
+13%
|
79 197
+19%
|
78 367
-1%
|
90 249
+15%
|
93 288
+3%
|
97 960
+5%
|
104 185
+6%
|
113 595
+9%
|
118 328
+4%
|
122 252
+3%
|
136 309
+11%
|
142 655
+5%
|
147 003
+3%
|
167 440
+14%
|
176 593
+5%
|
199 300
+13%
|
204 786
+3%
|
217 997
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
605
|
615
|
615
|
761
|
1 262
|
1 262
|
1 349
|
1 447
|
1 736
|
2 373
|
2 373
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 597
|
2 884
|
2 884
|
|
| Retained Earnings |
97
|
63
|
57
|
1 744
|
2 400
|
329
|
542
|
945
|
1 079
|
1 339
|
1 233
|
1 373
|
1 478
|
1 780
|
1 637
|
1 876
|
1 869
|
1 981
|
2 301
|
2 687
|
3 443
|
3 414
|
3 550
|
4 605
|
|
| Additional Paid In Capital |
6
|
10
|
10
|
10
|
0
|
0
|
138
|
236
|
0
|
182
|
183
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
2 409
|
2 422
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
142
|
103
|
73
|
124
|
66
|
85
|
123
|
206
|
148
|
290
|
139
|
126
|
155
|
189
|
239
|
171
|
70
|
106
|
245
|
|
| Treasury Stock |
0
|
12
|
8
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
21
|
4
|
8
|
4
|
11
|
9
|
9
|
11
|
0
|
0
|
|
| Other Equity |
1 439
|
1 430
|
1 522
|
0
|
0
|
2 442
|
2 716
|
2 783
|
3 205
|
3 788
|
4 258
|
5 027
|
5 999
|
7 032
|
8 188
|
10 325
|
11 466
|
12 425
|
13 688
|
14 063
|
15 155
|
16 845
|
18 982
|
19 546
|
|
| Total Equity |
2 147
N/A
|
2 106
-2%
|
2 196
+4%
|
2 515
+15%
|
3 662
+46%
|
4 175
+14%
|
4 848
+16%
|
5 482
+13%
|
6 142
+12%
|
7 748
+26%
|
8 132
+5%
|
10 015
+23%
|
11 175
+12%
|
12 452
+11%
|
13 586
+9%
|
15 828
+17%
|
16 945
+7%
|
18 049
+7%
|
19 659
+9%
|
20 472
+4%
|
22 252
+9%
|
23 810
+7%
|
27 931
+17%
|
29 702
+6%
|
|
| Total Liabilities & Equity |
33 286
N/A
|
35 991
+8%
|
36 876
+2%
|
38 505
+4%
|
54 327
+41%
|
63 178
+16%
|
71 503
+13%
|
84 679
+18%
|
84 509
0%
|
97 997
+16%
|
101 420
+3%
|
107 975
+6%
|
115 360
+7%
|
126 047
+9%
|
131 914
+5%
|
138 080
+5%
|
153 254
+11%
|
160 704
+5%
|
166 662
+4%
|
187 912
+13%
|
198 845
+6%
|
223 110
+12%
|
232 717
+4%
|
247 699
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
59
|
60
|
60
|
60
|
74
|
74
|
79
|
85
|
85
|
104
|
104
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
129
|
130
|
130
|
129
|
144
|
144
|
|
Switch to:
Switch to:
See Also
Discover More
