Watchlist Manager

Watchlist

Price: 115 NOK 3.81% Market Closed

Market Cap: kr5.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		656	654	652	653	648	657	665	667	668	663	654	645	643	642	636	625	605	593	596	601	615	628	641	665	695	726	755	790	820	817	820	803	802	829	840	853	862	872	883	906	909	909	924	929	936	950	972	999	1 042	1 075	1 085	1 092	1 093	1 079	1 086	1 095	1 098	1 113	1 106	1 094	1 082	1 079	1 079	1 089	1 100	1 128	1 151	1 160	1 179	1 194	1 223	1 284	1 314	1 352	1 298	1 253	1 227	1 190	1 231	1 245	1 266	1 295	1 341	1 419	1 517	1 628	1 737	1 826	1 900	1 963	2 019	2 055	2 071	2 048	2 033	2 025
Interest Income		1 754	1 748	1 742	1 746	1 757	1 768	1 738	1 636	1 471	1 310	1 165	1 088	1 054	1 039	1 039	1 039	1 052	1 087	1 145	1 219	1 322	1 447	1 597	1 786	1 998	2 229	2 445	2 652	2 854	2 825	2 635	2 322	1 954	1 783	1 753	1 916	2 027	2 112	2 192	2 178	2 235	2 275	2 299	2 280	2 246	2 239	2 265	2 285	2 221	2 220	2 193	2 174	2 237	2 201	2 142	2 079	1 994	1 921	1 859	1 808	1 783	1 770	1 771	1 780	1 787	1 807	1 847	1 881	1 940	2 000	2 079	2 200	2 328	2 450	2 363	2 178	1 954	1 734	1 688	1 693	1 723	1 817	1 971	2 245	2 730	3 248	3 819	4 438	4 916	8 846	9 170	9 350	5 968	6 000	6 052	6 109
Interest Expense		1 098	1 094	1 090	1 093	1 109	1 111	1 073	969	803	647	511	443	411	397	403	414	447	494	549	618	707	819	956	1 121	1 303	1 503	1 690	1 862	2 034	2 008	1 815	1 519	1 152	954	913	1 063	1 165	1 240	1 309	1 272	1 326	1 366	1 375	1 351	1 310	1 289	1 293	1 286	1 179	1 145	1 108	1 082	1 144	1 122	1 056	984	896	808	753	714	701	691	692	691	687	679	696	721	761	806	856	916	1 014	1 098	1 065	925	727	544	457	448	457	522	630	826	1 213	1 620	2 082	2 612	3 016	3 378	3 646	3 790	3 897	3 952	4 019	4 084
Non Interest Income		159	153	154	156	146	149	148	150	151	175	166	169	129	156	193	207	190	233	220	215	190	223	236	244	224	239	230	221	196	261	267	290	256	268	346	346	304	325	266	236	214	259	259	294	436	302	289	269	378	259	259	359	660	434	437	345	325	254	295	308	563	417	372	354	385	255	272	276	483	297	296	298	387	301	347	361	1 000	391	334	329	1 204	282	278	273	850	319	340	367	1 540	630	842	1 550	648	2 188	2 597	2 091
Revenue		815 N/A	807 -1%	806 0%	809 +0%	794 -2%	806 +2%	813 +1%	817 +0%	819 +0%	838 +2%	820 -2%	814 -1%	772 -5%	798 +3%	829 +4%	832 +0%	795 -4%	826 +4%	816 -1%	816 N/A	805 -1%	851 +6%	877 +3%	909 +4%	919 +1%	965 +5%	985 +2%	1 011 +3%	1 016 +0%	1 078 +6%	1 087 +1%	1 093 +1%	1 058 -3%	1 097 +4%	1 186 +8%	1 199 +1%	1 166 -3%	1 197 +3%	1 149 -4%	1 142 -1%	1 123 -2%	1 168 +4%	1 183 +1%	1 223 +3%	1 372 +12%	1 252 -9%	1 261 +1%	1 268 +1%	1 420 +12%	1 334 -6%	1 344 +1%	1 451 +8%	1 753 +21%	1 513 -14%	1 523 +1%	1 440 -5%	1 423 -1%	1 367 -4%	1 401 +2%	1 402 +0%	1 645 +17%	1 496 -9%	1 451 -3%	1 443 -1%	1 485 +3%	1 383 -7%	1 423 +3%	1 436 +1%	1 662 +16%	1 491 -10%	1 519 +2%	1 582 +4%	1 701 +8%	1 653 -3%	1 645 0%	1 614 -2%	2 227 +38%	1 581 -29%	1 565 -1%	1 574 +1%	2 470 +57%	1 577 -36%	1 619 +3%	1 692 +5%	2 367 +40%	1 947 -18%	2 077 +7%	2 193 +6%	3 440 +57%	2 593 -25%	2 861 +10%	3 605 +26%	2 719 -25%	4 236 +56%	4 630 +9%	4 116 -11%
Pre-Tax Income
Loan Loss Provision		(115)	(116)	(115)	(155)	(188)	(197)	(206)	(183)	(188)	(182)	(172)	(141)	(80)	(65)	(55)	(44)	(26)	(18)	(8)	5	0	6	7	5	4	(5)	(16)	(30)	(65)	(93)	(105)	(100)	(82)	(62)	(56)	(55)	(31)	(24)	(3)	(9)	(40)	(45)	(60)	(63)	(47)	(44)	(41)	(39)	(54)	(53)	(55)	(41)	(22)	(24)	(23)	(32)	(50)	(40)	(30)	(25)	(22)	(26)	(35)	(36)	(13)	(13)	(2)	(3)	(16)	(27)	(38)	(47)	(50)	(73)	(109)	(129)	(149)	(127)	(113)	(79)	(49)	(35)	1	1	4	(29)	(34)	(66)	53	69	101	118	(20)	(16)	(85)	(92)
Non Interest Expense		(328)	(357)	(361)	(368)	(368)	(376)	(404)	(398)	(385)	(406)	(379)	(386)	(368)	(397)	(407)	(419)	(406)	(444)	(453)	(458)	(425)	(461)	(469)	(475)	(452)	(486)	(492)	(493)	(471)	(508)	(520)	(531)	(508)	(545)	(549)	(558)	(527)	(560)	(566)	(572)	(562)	(604)	(613)	(624)	(585)	(476)	(483)	(479)	(745)	(598)	(586)	(584)	(909)	(680)	(680)	(712)	(681)	(622)	(625)	(599)	(868)	(714)	(716)	(714)	(733)	(615)	(616)	(621)	(838)	(636)	(645)	(654)	(740)	(729)	(726)	(714)	(1 344)	(653)	(657)	(669)	(1 588)	(718)	(745)	(795)	(1 358)	(845)	(871)	(874)	(2 104)	(1 209)	(1 450)	(2 178)	(1 273)	(2 825)	(3 227)	(2 734)
Pre-Tax Income		372 N/A	334 -10%	330 -1%	286 -13%	238 -17%	233 -2%	203 -13%	236 +16%	246 +4%	250 +2%	269 +8%	287 +7%	324 +13%	336 +4%	367 +9%	369 +1%	363 -2%	364 +0%	355 -2%	363 +2%	380 +5%	396 +4%	415 +5%	439 +6%	471 +7%	474 +1%	477 +1%	488 +2%	480 -2%	477 -1%	462 -3%	462 N/A	468 +1%	490 +5%	581 +19%	586 +1%	608 +4%	613 +1%	580 -5%	561 -3%	521 -7%	519 0%	510 -2%	536 +5%	740 +38%	732 -1%	737 +1%	750 +2%	621 -17%	683 +10%	703 +3%	826 +17%	822 0%	809 -2%	820 +1%	696 -15%	692 -1%	705 +2%	746 +6%	778 +4%	755 -3%	756 +0%	700 -7%	693 -1%	739 +7%	755 +2%	805 +7%	812 +1%	808 0%	828 +2%	836 +1%	881 +5%	911 +3%	851 -7%	810 -5%	771 -5%	734 -5%	801 +9%	795 -1%	826 +4%	833 +1%	824 -1%	875 +6%	898 +3%	1 013 +13%	1 073 +6%	1 172 +9%	1 253 +7%	1 389 +11%	1 453 +5%	1 512 +4%	1 545 +2%	1 426 -8%	1 395 -2%	1 318 -6%	1 290 -2%
Net Income
Tax Provision		(101)	(89)	(88)	(74)	(65)	(63)	(55)	(65)	(66)	(69)	(72)	(79)	(105)	(108)	(117)	(114)	(99)	(100)	(97)	(102)	(108)	(111)	(118)	(124)	(137)	(139)	(142)	(145)	(142)	(143)	(137)	(139)	(133)	(138)	(145)	(142)	(149)	(155)	(163)	(161)	(144)	(142)	(140)	(145)	(210)	(207)	(206)	(208)	(171)	(186)	(191)	(200)	(199)	(196)	(199)	(194)	(189)	(190)	(189)	(189)	(181)	(182)	(177)	(177)	(182)	(188)	(194)	(191)	(203)	(202)	(205)	(219)	(200)	(185)	(173)	(161)	(167)	(181)	(182)	(190)	(191)	(189)	(200)	(210)	(236)	(252)	(279)	(296)	(334)	(351)	(364)	(370)	(340)	(331)	(312)	(306)
Income from Continuing Operations		271	245	242	212	173	170	148	171	180	181	197	208	219	228	250	255	264	264	258	261	272	285	297	315	334	335	335	343	338	334	325	323	335	352	436	444	459	458	417	400	377	377	370	391	530	525	531	542	450	497	512	626	623	613	621	502	503	515	557	589	574	574	523	516	557	567	611	621	605	626	631	662	711	666	637	610	567	620	613	636	642	635	675	688	777	821	893	957	1 055	1 102	1 148	1 175	1 086	1 064	1 006	984
Net Income (Common)		271 N/A	245 -10%	242 -1%	212 -12%	173 -18%	170 -2%	148 -13%	171 +16%	180 +5%	181 +1%	197 +9%	208 +6%	219 +5%	228 +4%	250 +10%	255 +2%	264 +4%	264 N/A	258 -2%	261 +1%	272 +4%	285 +5%	297 +4%	315 +6%	334 +6%	335 +0%	335 N/A	343 +2%	338 -1%	334 -1%	325 -3%	323 -1%	335 +4%	352 +5%	436 +24%	444 +2%	458 +3%	458 N/A	417 -9%	400 -4%	377 -6%	377 N/A	370 -2%	391 +6%	244 -38%	359 +47%	303 -16%	249 -18%	207 -17%	234 +13%	246 +5%	307 +25%	309 +1%	304 -2%	308 +1%	249 -19%	250 +0%	255 +2%	276 +8%	292 +6%	285 -3%	285 +0%	259 -9%	256 -1%	276 +8%	281 +2%	303 +8%	308 +2%	300 -3%	310 +3%	313 +1%	328 +5%	353 +7%	330 -6%	316 -4%	303 -4%	281 -7%	308 +9%	304 -1%	315 +4%	319 +1%	316 -1%	336 +6%	342 +2%	386 +13%	408 +6%	444 +9%	475 +7%	524 +10%	548 +4%	571 +4%	584 +2%	533 -9%	521 -2%	491 -6%	478 -3%
EPS (Diluted)		8.15 N/A	7.35 -10%	7.26 -1%	6.36 -12%	5.2 -18%	5.1 -2%	4.44 -13%	5.13 +16%	5.41 +5%	5.43 +0%	5.91 +9%	6.24 +6%	6.59 +6%	6.84 +4%	7.51 +10%	7.66 +2%	7.94 +4%	7.93 0%	7.74 -2%	7.84 +1%	8.18 +4%	8.57 +5%	8.94 +4%	9.48 +6%	10.04 +6%	10.07 +0%	9.47 -6%	9.71 +3%	9.67 0%	9.46 -2%	9.17 -3%	9.12 -1%	8.59 -6%	9.05 +5%	11.08 +22%	11.29 +2%	12.25 +9%	11.65 -5%	10.61 -9%	10.18 -4%	9.62 -6%	9.58 0%	9.4 -2%	9.94 +6%	6.22 -37%	9.21 +48%	7.78 -16%	5.08 -35%	4.79 -6%	4.77 0%	5.02 +5%	6.22 +24%	6.24 +0%	6.21 0%	6.32 +2%	5.11 -19%	5.11 N/A	5.23 +2%	5.65 +8%	5.93 +5%	5.82 -2%	5.78 -1%	5.29 -8%	5.16 -2%	5.62 +9%	5.72 +2%	5.96 +4%	6.12 +3%	6.1 0%	6.29 +3%	6.23 -1%	6.47 +4%	7.15 +11%	6.21 -13%	6.08 -2%	5.88 -3%	5.7 -3%	6.02 +6%	5.87 -2%	31.07 +429%	6.47 -79%	6.12 -5%	6.8 +11%	6.63 -2%	7.81 +18%	7.78 0%	8.62 +11%	9.16 +6%	10.61 +16%	11.1 +5%	10.87 -2%	11.16 +3%	10.8 -3%	9.74 -10%	9.29 -5%	9.05 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.