MPC Energy Solutions NV
OSE:MPCES
Balance Sheet
Balance Sheet Decomposition
MPC Energy Solutions NV
MPC Energy Solutions NV
Balance Sheet
MPC Energy Solutions NV
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
57
|
24
|
18
|
12
|
|
| Cash Equivalents |
0
|
57
|
24
|
18
|
12
|
|
| Total Receivables |
0
|
0
|
2
|
6
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
5
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
4
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
8
|
|
| Total Current Assets |
0
|
57
|
28
|
26
|
25
|
|
| PP&E Net |
0
|
5
|
58
|
64
|
78
|
|
| PP&E Gross |
0
|
0
|
0
|
64
|
78
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
4
|
14
|
|
| Intangible Assets |
0
|
0
|
18
|
18
|
16
|
|
| Long-Term Investments |
1
|
24
|
25
|
15
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
86
+6 486%
|
129
+50%
|
123
-5%
|
124
+0%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
1
|
3
|
4
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
3
|
3
|
3
|
|
| Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
6
|
8
|
7
|
|
| Long-Term Debt |
0
|
0
|
41
|
43
|
65
|
|
| Deferred Income Tax |
0
|
0
|
6
|
3
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
3
+80%
|
54
+1 509%
|
54
+0%
|
73
+36%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
3
|
3
|
|
| Retained Earnings |
0
|
0
|
0
|
67
|
48
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
83
|
75
|
0
|
0
|
|
| Total Equity |
1
N/A
|
83
N/A
|
75
-9%
|
69
-8%
|
50
-27%
|
|
| Total Liabilities & Equity |
1
N/A
|
86
+6 486%
|
129
+50%
|
123
-5%
|
124
+0%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
|