M

MPC Energy Solutions NV
OSE:MPCES

Watchlist Manager
MPC Energy Solutions NV
OSE:MPCES
Watchlist
Price: 13.6 NOK 0.74% Market Closed
Market Cap: kr302.6m

Cash Flow Statement

Cash Flow Statement
MPC Energy Solutions NV

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(3)
(4)
(3)
(4)
(5)
(5)
(6)
(6)
(10)
(9)
(13)
0
(18)
0
0
Depreciation & Amortization
0
0
0
1
2
3
4
4
7
7
7
0
17
0
0
Other Non-Cash Items
(0)
0
0
(0)
1
1
3
2
1
1
0
0
4
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
1
0
2
0
0
Cash Interest Paid
0
1
1
1
2
2
3
3
3
3
3
0
4
0
0
Change in Working Capital
(0)
(2)
(4)
(6)
(5)
(5)
(2)
1
(2)
(1)
(0)
(3)
(7)
(7)
(11)
Cash from Operating Activities
(3)
N/A
(5)
-53%
(7)
-26%
(8)
-24%
(6)
+23%
(6)
+11%
(1)
+77%
0
N/A
(4)
N/A
(2)
+42%
(6)
-146%
(4)
+31%
(4)
-1%
(5)
-16%
(5)
-13%
Investing Cash Flow
Capital Expenditures
(2)
(15)
(25)
(30)
(31)
(22)
(15)
(11)
(9)
(5)
(4)
0
(26)
0
0
Other Items
(23)
(28)
(30)
(27)
(8)
(2)
(0)
(1)
9
9
8
(7)
(0)
(4)
(5)
Cash from Investing Activities
(26)
N/A
(42)
-65%
(55)
-29%
(58)
-5%
(38)
+33%
(25)
+36%
(15)
+37%
(12)
+23%
(0)
+98%
4
N/A
5
+8%
(7)
N/A
(26)
-297%
(29)
-12%
(28)
+4%
Financing Cash Flow
Net Issuance of Common Stock
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
9
11
20
12
5
2
(1)
0
(1)
9
0
22
0
0
Other
84
(0)
0
0
0
0
0
0
0
0
0
8
(0)
8
8
Cash from Financing Activities
86
N/A
9
-90%
11
+28%
20
+78%
12
-39%
5
-63%
2
-62%
(1)
N/A
0
N/A
(1)
N/A
9
N/A
7
-16%
22
+197%
31
+41%
21
-32%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Change in Cash
57
N/A
(40)
N/A
(50)
-27%
(46)
+9%
(33)
+29%
(25)
+23%
(15)
+40%
(13)
+15%
(4)
+72%
1
N/A
8
+1 166%
(3)
N/A
(8)
-155%
(3)
+66%
(12)
-336%
Free Cash Flow
Free Cash Flow
(6)
N/A
(20)
-255%
(32)
-59%
(39)
-21%
(37)
+4%
(28)
+24%
(17)
+41%
(11)
+33%
(13)
-17%
(7)
+43%
(10)
-30%
(4)
+59%
(30)
-665%
(5)
+85%
(5)
-13%