M Vest Water AS
OSE:MVW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
M Vest Water AS
OSE:MVW
|
NO |
|
Tyro Payments Ltd
ASX:TYR
|
AU |
Balance Sheet
Balance Sheet Decomposition
M Vest Water AS
M Vest Water AS
Balance Sheet
M Vest Water AS
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
2
|
1
|
4
|
80
|
35
|
5
|
1
|
0
|
|
| Cash Equivalents |
2
|
1
|
4
|
80
|
35
|
5
|
1
|
0
|
|
| Total Receivables |
0
|
1
|
4
|
1
|
2
|
3
|
4
|
5
|
|
| Accounts Receivables |
0
|
1
|
2
|
0
|
1
|
2
|
3
|
7
|
|
| Other Receivables |
0
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
2
|
3
|
8
|
82
|
38
|
9
|
7
|
8
|
|
| PP&E Net |
0
|
1
|
2
|
12
|
16
|
14
|
13
|
11
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
16
|
14
|
13
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
3
|
5
|
8
|
0
|
|
| Intangible Assets |
1
|
4
|
6
|
8
|
13
|
17
|
21
|
23
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
8
+114%
|
17
+124%
|
110
+552%
|
67
-39%
|
43
-37%
|
41
-4%
|
42
+2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
3
|
4
|
1
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
2
|
2
|
3
|
2
|
|
| Other Current Liabilities |
0
|
2
|
4
|
7
|
4
|
8
|
4
|
4
|
|
| Total Current Liabilities |
0
|
2
|
5
|
12
|
8
|
12
|
9
|
9
|
|
| Long-Term Debt |
3
|
0
|
11
|
7
|
5
|
3
|
1
|
1
|
|
| Other Liabilities |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
7
+124%
|
16
+116%
|
19
+21%
|
13
-34%
|
16
+23%
|
11
-30%
|
10
-9%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
0
|
0
|
28
|
0
|
1
|
2
|
3
|
|
| Additional Paid In Capital |
1
|
0
|
1
|
119
|
54
|
26
|
28
|
30
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
+300%
|
90
+11 163%
|
55
-40%
|
27
-50%
|
30
+11%
|
32
+7%
|
|
| Total Liabilities & Equity |
4
N/A
|
8
+114%
|
17
+124%
|
110
+552%
|
67
-39%
|
43
-37%
|
41
-4%
|
42
+2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
28
|
28
|
28
|
29
|
29
|
29
|
33
|
32
|
|