M

M Vest Water AS
OSE:MVW

Watchlist Manager
M Vest Water AS
OSE:MVW
Watchlist
Price: 7.24 NOK -0.28% Market Closed
Market Cap: 255.6m NOK

Relative Value

The Relative Value of one MVW stock under the Base Case scenario is hidden NOK. Compared to the current market price of 7.24 NOK, M Vest Water AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MVW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
2
Median 3Y
16.4
Median 5Y
17.8
Industry
1.5
Forward
7.6
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.6
Industry
20.5
Forward
-12.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.4
Industry
13.3
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-13.6
Industry
21.8
vs History
10
vs Industry
2
Median 3Y
9
Median 5Y
5.6
Industry
1.7
vs History
78
vs Industry
2
Median 3Y
16
Median 5Y
17.7
Industry
1.7
Forward
7.6
vs History
80
vs Industry
7
Median 3Y
26.2
Median 5Y
27.2
Industry
7.1
vs History
vs Industry
Median 3Y
-10
Median 5Y
-9.9
Industry
12.9
Forward
-21.6
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9
Industry
17.4
Forward
-15.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.5
Industry
14.8
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-9
Industry
21
vs History
83
vs Industry
4
Median 3Y
7
Median 5Y
7.8
Industry
1.3

Multiples Across Competitors

MVW Competitors Multiples
M Vest Water AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
M Vest Water AS
OSE:MVW
236.9m NOK 10.6 -10.6 -12.7 -10.9
US
Sherwin-Williams Co
NYSE:SHW
82.4B USD 3.6 32.2 21.5 25.4
US
Ecolab Inc
NYSE:ECL
74.7B USD 4.7 37.8 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18 8.5 11.7
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.6 18.1 22.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
236.4B CNY 1.3 21.3 21.1 21.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.9 41.9 51.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.6 10.7 13.2
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73.3 10.8 36.7
P/E Multiple
Earnings Growth PEG
NO
M
M Vest Water AS
OSE:MVW
Average P/E: 36.8
Negative Multiple: -10.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.2
10%
3.2
US
Ecolab Inc
NYSE:ECL
37.8
9%
4.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18
9%
2
CH
Givaudan SA
SIX:GIVN
26.6
7%
3.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
12%
1.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
67.9
15%
4.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
Sika AG
F:SIKA
12.1
6%
2
US
PPG Industries Inc
NYSE:PPG
23.6
22%
1.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
73.3
68%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
M
M Vest Water AS
OSE:MVW
Average EV/EBITDA: 19.2
Negative Multiple: -12.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.5
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.9
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
M
M Vest Water AS
OSE:MVW
Average EV/EBIT: 26
Negative Multiple: -10.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
8%
3.2
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.7
6%
3.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
8%
2.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.6
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13.2
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.7
36%
1