Balance Sheet

Assets

+47%

+33%

10Y

Currency: NOK

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	48	63	53	98	237	353	267	192	272	435	228	156	131	413	176	262	349	261	368	175	181	194	205	150
Cash Equivalents	48	63	53	98	237	353	267	192	272	435	228	156	131	413	176	262	349	261	368	175	181	194	205	150
Total Receivables	169	182	200	214	289	561	1 404	975	812	828	509	430	517	515	619	56	72	53	46	149	114	92	166	196
Accounts Receivables	146	167	182	168	242	424	732	565	489	469	334	316	327	361	463	38	69	38	37	135	107	85	152	155
Other Receivables	23	14	18	46	47	138	672	410	323	360	175	114	190	154	156	17	3	15	9	14	7	6	14	41
Inventory	49	64	70	73	89	131	246	462	423	383	187	201	189	414	229	1	1	7	5	3	2	12	18	19
Other Current Assets	153	146	143	369	557	841	955	509	417	339	557	496	648	577	318	1 978	1 955	19	49	32	114	164	118	90
Total Current Assets	419	455	465	753	1 172	1 886	2 872	2 139	1 924	1 984	1 481	1 282	1 484	1 919	1 342	2 296	2 377	340	468	358	411	462	507	455
PP&E Net	14	14	15	34	34	78	125	130	147	118	115	136	161	135	94	7	14	7	12	20	14	23	25	37
PP&E Gross	14	14	15	34	34	78	125	130	147	118	115	136	161	135	94	7	14	0	0	20	14	0	25	0
Accumulated Depreciation	33	38	43	50	58	71	95	124	134	189	84	83	96	225	273	363	7	0	0	30	38	0	45	0
Intangible Assets	7	6	9	11	21	175	251	294	289	289	81	78	69	142	104	6	6	33	27	40	58	50	96	85
Goodwill	213	201	252	302	308	857	955	828	827	827	471	538	563	702	576	0	0	0	17	17	17	17	106	106
Note Receivable	9	6	6	6	7	2	3	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	19	27	22	45	50	59	89	96	121	170	135	104	104	85	29	0	0	0	0	0	0	49	84	60
Other Long-Term Assets	3	15	20	32	41	44	86	197	144	140	68	86	31	43	30	19	19	35	34	16	7	0	0	0
Other Assets	213	201	252	302	308	857	955	828	827	827	471	538	563	702	576	0	0	0	17	17	17	17	106	106
Total Assets	682 N/A	724 +6%	789 +9%	1 183 +50%	1 633 +38%	3 102 +90%	4 381 +41%	3 690 -16%	3 452 -6%	3 529 +2%	2 350 -33%	2 225 -5%	2 411 +8%	3 026 +25%	2 175 -28%	2 328 +7%	2 416 +4%	416 -83%	558 +34%	451 -19%	507 +12%	601 +18%	819 +36%	743 -9%
Liabilities
Accounts Payable	68	68	102	151	161	291	607	340	333	340	245	299	258	286	257	16	10	14	25	21	46	57	45	83
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	39	0	41	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	96	95	93	91	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	27	47	43	138	37	47	245	600	551	755	30	49	298	426	103	247	197	0	1	2	2	4	6	7
Other Current Liabilities	309	343	306	422	641	1 242	1 974	1 361	1 220	1 379	1 105	1 020	1 125	1 311	785	1 365	1 605	168	324	86	67	85	158	200
Total Current Liabilities	404	458	451	711	838	1 580	2 826	2 301	2 104	2 474	1 380	1 368	1 682	2 119	1 241	1 721	1 902	182	349	130	153	147	250	289
Long-Term Debt	32	32	69	59	175	563	532	431	520	188	81	184	88	0	272	0	0	0	5	4	3	9	9	17
Deferred Income Tax	6	10	13	15	20	26	34	22	26	27	31	31	31	52	46	0	0	1	1	1	0	18	37	14
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	220	144	151	157	16	18	19	20	23	70	72
Other Liabilities	27	0	0	3	2	0	0	0	0	0	1	75	0	0	0	0	0	0	0	0	0	0	34	56
Total Liabilities	469 N/A	500 +7%	533 +7%	788 +48%	1 035 +31%	2 168 +109%	3 392 +56%	2 754 -19%	2 649 -4%	2 689 +1%	1 494 -44%	1 658 +11%	1 801 +9%	2 391 +33%	1 703 -29%	1 872 +10%	2 058 +10%	199 -90%	372 +88%	154 -59%	176 +14%	196 +11%	400 +104%	447 +12%
Equity
Common Stock	7	7	8	10	11	13	13	34	37	38	10	10	10	10	10	10	10	12	12	12	12	12	12	12
Retained Earnings	206	216	248	100	268	309	853	564	389	418	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional Paid In Capital	0	0	0	285	319	612	123	338	376	385	149	149	149	149	149	149	152	0	3	4	6	9	9	9
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
Other Equity	0	0	0	0	0	0	0	0	0	0	697	408	451	476	313	297	196	206	171	281	313	384	398	276
Total Equity	213 N/A	224 +5%	256 +15%	395 +54%	598 +51%	934 +56%	989 +6%	936 -5%	803 -14%	840 +5%	856 +2%	567 -34%	610 +8%	635 +4%	472 -26%	456 -3%	358 -22%	217 -39%	186 -15%	297 +60%	331 +11%	404 +22%	419 +4%	296 -29%
Total Liabilities & Equity	682 N/A	724 +6%	789 +9%	1 183 +50%	1 633 +38%	3 102 +90%	4 381 +41%	3 690 -16%	3 452 -6%	3 529 +2%	2 350 -33%	2 225 -5%	2 411 +8%	3 026 +25%	2 175 -28%	2 328 +7%	2 416 +4%	416 -83%	558 +34%	451 -19%	507 +12%	601 +18%	819 +36%	743 -9%
Shares Outstanding
Common Shares Outstanding	20	20	22	27	30	34	34	68	75	76	86	87	86	86	86	86	87	106	106	106	107	106	103	98

Income Statement Balance Sheet Cash Flow Statement

Nekkar Asa
OSE:NKR

Balance Sheet

Balance Sheet Decomposition
Nekkar Asa

Balance Sheet
Nekkar Asa

See Also

Company

Help

Tools

Stocks

Nekkar Asa OSE:NKR

Balance Sheet

Balance Sheet Decomposition Nekkar Asa

Balance Sheet Nekkar Asa

See Also

Company

Help

Tools

Stocks

Nekkar Asa
OSE:NKR

Balance Sheet Decomposition
Nekkar Asa

Balance Sheet
Nekkar Asa