Nordic Mining ASA
OSE:NOM

Watchlist Manager
Nordic Mining ASA Logo
Nordic Mining ASA
OSE:NOM
Watchlist
Price: 16.88 NOK 0.36%
Market Cap: 1.8B NOK

Relative Value

The Relative Value of one NOM stock under the Base Case scenario is hidden NOK. Compared to the current market price of 16.88 NOK, Nordic Mining ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
Forward
4.3
vs History
vs Industry
22
Median 3Y
-43.3
Median 5Y
-41.7
Industry
18.8
Forward
-31.5
vs History
vs Industry
0
Median 3Y
-89.2
Median 5Y
-225.9
Industry
10.9
vs History
vs Industry
18
Median 3Y
-9.1
Median 5Y
-38.7
Industry
18.4
vs History
88
vs Industry
40
Median 3Y
1.9
Median 5Y
17.8
Industry
2.1
vs History
4
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-67.9
Median 5Y
-209.8
Industry
12.3
Forward
16.1
vs History
vs Industry
Median 3Y
-67.9
Median 5Y
-209.8
Industry
14.9
Forward
9.5
vs History
vs Industry
1
Median 3Y
-97.1
Median 5Y
-221.7
Industry
12.4
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-41.5
Industry
16.8
vs History
88
vs Industry
49
Median 3Y
1.2
Median 5Y
29.4
Industry
1.9

Multiples Across Competitors

NOM Competitors Multiples
Nordic Mining ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Nordic Mining ASA
OSE:NOM
1.8B NOK 685.1 -12.7 -11.3 -11.3
AU
Rio Tinto Ltd
ASX:RIO
229.6B AUD 2.8 14.8 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
225.2B AUD 2.9 16.6 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
93.2B GBP 2.3 12.2 121 174
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 16.8 8.1 9.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.4B GBP 0.3 -29.6 260.1 783.4
CN
CMOC Group Ltd
SSE:603993
389.2B CNY 1.9 19.9 12.4 12.4
UK
Anglo American PLC
LSE:AAL
34.5B GBP 2.1 -10.8 129.9 230.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
53.5B USD 1.8 19.3 12 12
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
NO
Nordic Mining ASA
OSE:NOM
Average P/E: 20.6
Negative Multiple: -12.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
AU
BHP Group Ltd
ASX:BHP
16.6
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.2
1%
12.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.8
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.9
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.3
23%
0.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Nordic Mining ASA
OSE:NOM
Average EV/EBITDA: 64.2
Negative Multiple: -11.3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
121
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.1
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
260.1
16%
16.3
CN
CMOC Group Ltd
SSE:603993
12.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
24%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Nordic Mining ASA
OSE:NOM
Average EV/EBIT: 141.3
Negative Multiple: -11.3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.2
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
174
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
783.4
29%
27
CN
CMOC Group Ltd
SSE:603993
12.4
18%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
18%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A