Norbit ASA
OSE:NORBT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Norbit ASA
OSE:NORBT
|
NO |
|
Astral Foods Ltd
OTC:ALFDF
|
ZA |
|
Medical Properties Trust Inc
NYSE:MPW
|
US |
|
Integral Ad Science Holding Corp
NASDAQ:IAS
|
US |
|
Seyitler Kimya Sanayi AS
IST:SEYKM.E
|
TR |
|
Futaba Industrial Co Ltd
TSE:7241
|
JP |
|
Esso Societe Anonyme Francaise SA
PAR:ES
|
FR |
|
R
|
Rimbunan Sawit Bhd
KLSE:RSAWIT
|
MY |
|
H
|
Hagag Europe Development ZF Ltd
TASE:HGGE
|
IL |
|
Aeva Technologies Inc
NYSE:AEVA
|
US |
|
R
|
Ruttonsha International Rectifier Ltd
BSE:517035
|
IN |
|
A
|
Autoline Industries Ltd
NSE:AUTOIND
|
IN |
|
J
|
Jiangnan Mould & Plastic Technology Co Ltd
SZSE:000700
|
CN |
|
Wereldhave Belgium NV
F:WPU
|
BE |
|
S
|
Square Enix Holdings Co Ltd
SWB:EI4
|
JP |
|
China Huarong Asset Management Co Ltd
HKEX:2799
|
CN |
|
Al Rajhi Company for Cooperative Insurance SJSC
SAU:8230
|
SA |
|
Banco Santander SA
OTC:BCDRF
|
ES |
|
Napier Port Holdings Ltd
NZX:NPH
|
NZ |
|
Pierce Group AB (publ)
STO:PIERCE
|
SE |
|
N
|
Nitro Games Oyj
STO:NITRO
|
FI |
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
|
Evercore Inc
NYSE:EVR
|
US |
|
American Eagle Gold Corp
XTSX:AE
|
CA |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one NORBT stock?
Estimated DCF Value of one
NORBT
stock is
hidden
NOK.
Compared to the current market price of 198.2 NOK, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Norbit ASA's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
