
Norbit ASA
OSE:NORBT

Intrinsic Value
The intrinsic value of one
NORBT
stock under the Base Case scenario is
128.9
NOK.
Compared to the current market price of 199.8 NOK,
Norbit ASA
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Norbit ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Norbit ASA
Balance Sheet Decomposition
Norbit ASA
Current Assets | 1.1B |
Cash & Short-Term Investments | 241m |
Receivables | 250.3m |
Other Current Assets | 656m |
Non-Current Assets | 1.2B |
Long-Term Investments | 12.7m |
PP&E | 280m |
Intangibles | 916.3m |
Other Non-Current Assets | 16.6m |
Free Cash Flow Analysis
Norbit ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Norbit ASA
Revenue
|
1.9B
NOK
|
Cost of Revenue
|
-710.2m
NOK
|
Gross Profit
|
1.2B
NOK
|
Operating Expenses
|
-730.5m
NOK
|
Operating Income
|
427.9m
NOK
|
Other Expenses
|
-125.1m
NOK
|
Net Income
|
302.8m
NOK
|
NORBT Profitability Score
Profitability Due Diligence
Norbit ASA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Norbit ASA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
NORBT Solvency Score
Solvency Due Diligence
Norbit ASA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Norbit ASA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NORBT Price Targets Summary
Norbit ASA
According to Wall Street analysts, the average 1-year price target for
NORBT
is 198.9 NOK
with a low forecast of 196.95 NOK and a high forecast of 204.75 NOK.
Dividends
Current shareholder yield for NORBT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NORBT
stock under the Base Case scenario is
128.9
NOK.
Compared to the current market price of 199.8 NOK,
Norbit ASA
is
Overvalued by 35%.