Norconsult ASA
OSE:NORCO
Intrinsic Value
The intrinsic value of one NORCO stock under the Base Case scenario is 49.8 NOK. Compared to the current market price of 48 NOK, Norconsult ASA is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Norconsult ASA
Fundamental Analysis

Revenue & Expenses Breakdown
Norconsult ASA
Balance Sheet Decomposition
Norconsult ASA
Current Assets | 4.1B |
Cash & Short-Term Investments | 1.6B |
Receivables | 2.3B |
Other Current Assets | 234m |
Non-Current Assets | 3B |
Long-Term Investments | 59m |
PP&E | 1.7B |
Intangibles | 1.2B |
Other Non-Current Assets | 29m |
Free Cash Flow Analysis
Norconsult ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Norconsult ASA
Revenue
|
10.4B
NOK
|
Operating Expenses
|
-9.8B
NOK
|
Operating Income
|
570m
NOK
|
Other Expenses
|
-74m
NOK
|
Net Income
|
496m
NOK
|
NORCO Profitability Score
Profitability Due Diligence
Norconsult ASA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Norconsult ASA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
NORCO Solvency Score
Solvency Due Diligence
Norconsult ASA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Norconsult ASA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NORCO Price Targets Summary
Norconsult ASA
According to Wall Street analysts, the average 1-year price target for NORCO is 51.71 NOK with a low forecast of 46.46 NOK and a high forecast of 66.15 NOK.
Dividends
Current shareholder yield for NORCO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NORCO stock under the Base Case scenario is 49.8 NOK.
Compared to the current market price of 48 NOK, Norconsult ASA is Undervalued by 4%.