N

Norconsult ASA
OSE:NORCO

Watchlist Manager
Norconsult ASA
OSE:NORCO
Watchlist
Price: 44.4 NOK 1.49% Market Closed
Market Cap: 12.8B NOK

Relative Value

The Relative Value of one NORCO stock under the Base Case scenario is hidden NOK. Compared to the current market price of 44.4 NOK, Norconsult ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NORCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
Forward
1.3
vs History
62
vs Industry
17
Median 3Y
22.8
Median 5Y
22.8
Industry
16.2
Forward
19.5
vs History
18
vs Industry
32
Median 3Y
9.9
Median 5Y
9.9
Industry
9.1
vs History
22
vs Industry
25
Median 3Y
20
Median 5Y
20
Industry
14.9
vs History
18
vs Industry
6
Median 3Y
4.8
Median 5Y
4.8
Industry
1.3
vs History
33
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
40
vs Industry
26
Median 3Y
10.8
Median 5Y
10.8
Industry
9.9
Forward
9.1
vs History
59
vs Industry
16
Median 3Y
18.8
Median 5Y
18.8
Industry
12.7
Forward
14.3
vs History
22
vs Industry
35
Median 3Y
10.3
Median 5Y
10.3
Industry
10.5
vs History
18
vs Industry
33
Median 3Y
11.1
Median 5Y
11.1
Industry
12.8
vs History
25
vs Industry
10
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

NORCO Competitors Multiples
Norconsult ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Norconsult ASA
OSE:NORCO
13.5B NOK 1.2 21.6 11 18.7
FR
Vinci SA
PAR:DG
66.8B EUR 0.9 14 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65.3B USD 2.4 64.2 29.4 46.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.2 21.5 25.4
IN
Larsen and Toubro Ltd
F:LTO
50.9B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.3 12.1 34.4 50.6
ES
Ferrovial SA
MAD:FER
40.4B EUR 4.3 12 34.2 50.4
US
Comfort Systems USA Inc
NYSE:FIX
33.9B USD 4.1 40.4 26.5 29.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
213.6B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.8B EUR 0.7 29.1 12.8 18.9
US
EMCOR Group Inc
NYSE:EME
27.7B USD 1.7 24.5 15.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
N
Norconsult ASA
OSE:NORCO
Average EV/EBITDA: 20.4
11
20%
0.6
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
34.4
10%
3.4
ES
Ferrovial SA
MAD:FER
34.2
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.5
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
15.9
11%
1.4