Norske Skog ASA
OSE:NSKOG

Watchlist Manager
Norske Skog ASA Logo
Norske Skog ASA
OSE:NSKOG
Watchlist
Price: 23.1 NOK -1.53% Market Closed
Market Cap: 2B NOK
Have any thoughts about
Norske Skog ASA?
Write Note

Intrinsic Value

The intrinsic value of one NSKOG stock under the Base Case scenario is 65.32 NOK. Compared to the current market price of 23.1 NOK, Norske Skog ASA is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NSKOG Intrinsic Value
65.32 NOK
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Norske Skog ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NSKOG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NSKOG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Norske Skog ASA

Provide an overview of the primary business activities
of Norske Skog ASA.

What unique competitive advantages
does Norske Skog ASA hold over its rivals?

What risks and challenges
does Norske Skog ASA face in the near future?

Summarize the latest earnings call
of Norske Skog ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Norske Skog ASA.

Provide P/S
for Norske Skog ASA.

Provide P/E
for Norske Skog ASA.

Provide P/OCF
for Norske Skog ASA.

Provide P/FCFE
for Norske Skog ASA.

Provide P/B
for Norske Skog ASA.

Provide EV/S
for Norske Skog ASA.

Provide EV/GP
for Norske Skog ASA.

Provide EV/EBITDA
for Norske Skog ASA.

Provide EV/EBIT
for Norske Skog ASA.

Provide EV/OCF
for Norske Skog ASA.

Provide EV/FCFF
for Norske Skog ASA.

Provide EV/IC
for Norske Skog ASA.

Show me price targets
for Norske Skog ASA made by professional analysts.

What are the Revenue projections
for Norske Skog ASA?

How accurate were the past Revenue estimates
for Norske Skog ASA?

What are the Net Income projections
for Norske Skog ASA?

How accurate were the past Net Income estimates
for Norske Skog ASA?

What are the EPS projections
for Norske Skog ASA?

How accurate were the past EPS estimates
for Norske Skog ASA?

What are the EBIT projections
for Norske Skog ASA?

How accurate were the past EBIT estimates
for Norske Skog ASA?

Compare the revenue forecasts
for Norske Skog ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Norske Skog ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Norske Skog ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Norske Skog ASA compared to its peers.

Compare the P/E ratios
of Norske Skog ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Norske Skog ASA with its peers.

Analyze the financial leverage
of Norske Skog ASA compared to its main competitors.

Show all profitability ratios
for Norske Skog ASA.

Provide ROE
for Norske Skog ASA.

Provide ROA
for Norske Skog ASA.

Provide ROIC
for Norske Skog ASA.

Provide ROCE
for Norske Skog ASA.

Provide Gross Margin
for Norske Skog ASA.

Provide Operating Margin
for Norske Skog ASA.

Provide Net Margin
for Norske Skog ASA.

Provide FCF Margin
for Norske Skog ASA.

Show all solvency ratios
for Norske Skog ASA.

Provide D/E Ratio
for Norske Skog ASA.

Provide D/A Ratio
for Norske Skog ASA.

Provide Interest Coverage Ratio
for Norske Skog ASA.

Provide Altman Z-Score Ratio
for Norske Skog ASA.

Provide Quick Ratio
for Norske Skog ASA.

Provide Current Ratio
for Norske Skog ASA.

Provide Cash Ratio
for Norske Skog ASA.

What is the historical Revenue growth
over the last 5 years for Norske Skog ASA?

What is the historical Net Income growth
over the last 5 years for Norske Skog ASA?

What is the current Free Cash Flow
of Norske Skog ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Norske Skog ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Norske Skog ASA

Current Assets 5.5B
Cash & Short-Term Investments 2.8B
Receivables 1.1B
Other Current Assets 1.7B
Non-Current Assets 9.7B
Long-Term Investments 51m
PP&E 9.2B
Intangibles 12m
Other Non-Current Assets 364m
Current Liabilities 3.8B
Accounts Payable 2.1B
Other Current Liabilities 1.7B
Non-Current Liabilities 5.3B
Long-Term Debt 4.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Norske Skog ASA

Revenue
10.8B NOK
Cost of Revenue
-6.7B NOK
Gross Profit
4.1B NOK
Operating Expenses
-3B NOK
Operating Income
1.1B NOK
Other Expenses
-576m NOK
Net Income
533m NOK

Free Cash Flow Analysis
Norske Skog ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Norske Skog reported a solid cash position of NOK 1.6 billion despite challenging markets, with EBITDA at NOK 91 million affected by lower insurance compensation. Containerboard production is progressing, with a capacity increase of over 30% expected from the Golbey PM1 machine's delayed startup in Q1 2025. Management anticipates a revenue boost in 2024 from positive EBITDA in the packaging sector. However, high material costs persist, and publication paper margins remain under pressure. While containerboard prices are stabilizing, significant investments are underway, including a NOK 1.5 billion BCTMP line, promising a net investment return of over 20%.

What is Earnings Call?
Fundamental Scores

NSKOG Profitability Score
Profitability Due Diligence

Norske Skog ASA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
52/100
Profitability
Score

Norske Skog ASA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

NSKOG Solvency Score
Solvency Due Diligence

Norske Skog ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Norske Skog ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSKOG Price Targets Summary
Norske Skog ASA

Wall Street analysts forecast NSKOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSKOG is 32.64 NOK with a low forecast of 32.32 NOK and a high forecast of 33.6 NOK.

Lowest
Price Target
32.32 NOK
40% Upside
Average
Price Target
32.64 NOK
41% Upside
Highest
Price Target
33.6 NOK
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NSKOG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NSKOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Norske Skog ASA Logo
Norske Skog ASA

Country

Norway

Industry

Paper & Forest

Market Cap

2B NOK

Dividend Yield

2.9%

Description

Norske Skog ASA engages in manufacturing, distributing and sale of publication paper. The company is headquartered in Oslo, Oslo. The company went IPO on 2019-10-18. Norske Skog ASA operates as a Holding Company for the Norske Skog Group. The Company’s objective is to conduct wood processing industry, investing activities and activities related to this, as well as providing headquarter services for the Group, including raise of external loans and conducting group financing arrangements. The Group’s operations are divided into two operating segments: Paper Europe and Publication Paper Australasia. Norske Skog ASA has several subsidiaries, including Norske Skog Bruck GmbH, Norske Skog Golbey SAS, Norske Skog Industries Australia Ltd as well as Norske Skog Saugbrugs AS.

Contact

OSLO
Oslo
Sjolyst plass 2
+4722512020
www.norskeskog.com

IPO

2019-10-18

Employees

2 100

Officers

See Also

Discover More
What is the Intrinsic Value of one NSKOG stock?

The intrinsic value of one NSKOG stock under the Base Case scenario is 65.32 NOK.

Is NSKOG stock undervalued or overvalued?

Compared to the current market price of 23.1 NOK, Norske Skog ASA is Undervalued by 65%.

Back to Top