NSKOG Relative Valuation - Norske Skog ASA

Watchlist Manager

Watchlist

Price: 20.85 NOK 8.59% Market Closed

Market Cap: kr1.8B

Relative Value

The Relative Value of one NSKOG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 20.85 NOK, Norske Skog ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NSKOG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Norske Skog ASA OSE:NSKOG	1.8B NOK	0.2	-4.2	15.3	15.3
FI		UPM-Kymmene Oyj OMXH:UPM	13.1B EUR	1.3	105.5	9.2	25.5
BR		Suzano SA BOVESPA:SUZB3	62B BRL	1.2	7.9	5.8	10.3
ZA	S	Sappi Ltd JSE:SAP	11.2B ZAR	0.1	-4	5.2	59
FI	S	Stora Enso Oyj OMXH:STERV	8.3B EUR	0.9	-1 652.3	-39.3	-39.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	45.4B CNY	1.2	14.4	14.5	14.5
SE		Holmen AB STO:HOLM B	53.6B SEK	2.5	18.8	14.9	24.1
JP		Oji Holdings Corp TSE:3861	926.6B JPY	0.5	28.2	10.7	32.9
UK		Mondi PLC LSE:MNDI	3.9B GBP	0.6	23.9	6.2	11.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	39.2B HKD	0.6	19.7	11.2	21.8
CL	E	Empresas CMPC SA SGO:CMPC	3.3T CLP	0.5	19.7	116.9	116.9

				Revenue Growth	P/S to Growth
NO		Norske Skog ASA OSE:NSKOG	Average P/S: 0.9 0.2	85%	0
FI		UPM-Kymmene Oyj OMXH:UPM	1.3	1%	1.3
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.9	5%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
SE		Holmen AB STO:HOLM B	2.5	4%	0.6
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.3
UK		Mondi PLC LSE:MNDI	0.6	5%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.6	6%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
NO		Norske Skog ASA OSE:NSKOG	Average P/E: 29.8 Negative Multiple: -4.2	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	105.5	40%	2.6
BR		Suzano SA BOVESPA:SUZB3	7.9	N/A	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -4	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -1 652.3	N/A	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.4	11%	1.3
SE		Holmen AB STO:HOLM B	18.8	1%	18.8
JP		Oji Holdings Corp TSE:3861	28.2	21%	1.3
UK		Mondi PLC LSE:MNDI	23.9	27%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	19.7	29%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	19.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO		Norske Skog ASA OSE:NSKOG	Average EV/EBITDA: 21 15.3	191%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	9.2	-2%	N/A
BR		Suzano SA BOVESPA:SUZB3	5.8	7%	0.8
ZA	S	Sappi Ltd JSE:SAP	5.2	23%	0.2
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -39.3	0%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	26%	0.6
SE		Holmen AB STO:HOLM B	14.9	12%	1.2
JP		Oji Holdings Corp TSE:3861	10.7	5%	2.1
UK		Mondi PLC LSE:MNDI	6.2	7%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	11.2	13%	0.9
CL	E	Empresas CMPC SA SGO:CMPC	116.9	180%	0.6

				EBIT Growth	EV/EBIT to Growth
NO		Norske Skog ASA OSE:NSKOG	Average EV/EBIT: 33.2 15.3	61%	0.3
FI		UPM-Kymmene Oyj OMXH:UPM	25.5	12%	2.1
BR		Suzano SA BOVESPA:SUZB3	10.3	3%	3.4
ZA	S	Sappi Ltd JSE:SAP	59	121%	0.5
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -39.3	39%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	4%	3.6
SE		Holmen AB STO:HOLM B	24.1	17%	1.4
JP		Oji Holdings Corp TSE:3861	32.9	N/A	N/A
UK		Mondi PLC LSE:MNDI	11.2	10%	1.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	21.8	19%	1.1
CL	E	Empresas CMPC SA SGO:CMPC	116.9	N/A	N/A

Norske Skog ASA
OSE:NSKOG

Relative Value

Valuation Multiples

Multiples Across Competitors

NSKOG Competitors Multiples
Norske Skog ASA Competitors

See Also

Company

Help

Tools

Stocks

Norske Skog ASA OSE:NSKOG

Relative Value

Valuation Multiples

Multiples Across Competitors

NSKOG Competitors Multiples Norske Skog ASA Competitors

See Also

Company

Help

Tools

Stocks

Norske Skog ASA
OSE:NSKOG

NSKOG Competitors Multiples
Norske Skog ASA Competitors