NSKOG Relative Valuation - Norske Skog ASA

Watchlist Manager

Watchlist

Price: 39.75 NOK 3.25% Market Closed

Market Cap: kr3.4B

	Norske Skog ASA OSE:NSKOG	NO
	Centrais Eletricas Brasileiras SA - Eletrobras BOVESPA:AXIA6	BR
	Alicon Castalloy Ltd NSE:ALICON	IN
	China Communications Services Corp Ltd OTC:CUCSY	CN
N	Novolipetsk Steel PAO LSE:NLMK	RU
	Mahindra Logistics Ltd NSE:MAHLOG	IN
	Ennostar Inc TWSE:3714	TW

Multiples-Based Value

The Multiples-Based Value of one NSKOG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 39.75 NOK, Norske Skog ASA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NSKOG Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Norske Skog ASA OSE:NSKOG	3.4B NOK	0.4	8.3	31.6	31.6
FI		UPM-Kymmene Oyj OMXH:UPM	14.1B EUR	1.5	29.3	14.6	30.1
BR		Suzano SA BOVESPA:SUZB3	62.8B BRL	1.3	4.7	6.3	13.5
ZA	S	Sappi Ltd JSE:SAP	10.3B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	42.3B CNY	1.1	13.5	13.7	13.7
SE		Holmen AB STO:HOLM B	51.6B SEK	2.3	17.9	14.3	23.2
JP		Oji Holdings Corp TSE:3861	864.8B JPY	0.5	32.2	10.9	39.5
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	26.3	6.6	13.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31.1B HKD	0.4	8.4	14.7	14.7
CL	E	Empresas CMPC SA SGO:CMPC	3T CLP	0.5	17.4	110.9	110.9

				Revenue Growth	P/S to Growth
NO		Norske Skog ASA OSE:NSKOG	Average P/S: 0.9 0.4	12%	0
FI		UPM-Kymmene Oyj OMXH:UPM	1.5	3%	0.5
BR		Suzano SA BOVESPA:SUZB3	1.3	11%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.8	3%	0.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	7%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
NO		Norske Skog ASA OSE:NSKOG	Average P/E: 16.9 8.3	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.3	34%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	11%	1.2
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.2	21%	1.5
UK		Mondi PLC LSE:MNDI	26.3	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.4	34%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	17.4	27%	0.6

				EBITDA Growth	EV/EBITDA to Growth
NO		Norske Skog ASA OSE:NSKOG	Average EV/EBITDA: 22.3 31.6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14.6	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.3	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	25%	0.5
SE		Holmen AB STO:HOLM B	14.3	10%	1.4
JP		Oji Holdings Corp TSE:3861	10.9	5%	2.2
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	110.9	173%	0.6

				EBIT Growth	EV/EBIT to Growth
NO		Norske Skog ASA OSE:NSKOG	Average EV/EBIT: 32.7 31.6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	30.1	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.5	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.5	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	5%	2.7
SE		Holmen AB STO:HOLM B	23.2	15%	1.5
JP		Oji Holdings Corp TSE:3861	39.5	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.3	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	110.9	99%	1.1

Norske Skog ASA
OSE:NSKOG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NSKOG Competitors Multiples
Norske Skog ASA Competitors

See Also

Company

Help

Tools

Stocks

Norske Skog ASA OSE:NSKOG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NSKOG Competitors Multiples Norske Skog ASA Competitors

See Also

Company

Help

Tools

Stocks

Norske Skog ASA
OSE:NSKOG

NSKOG Competitors Multiples
Norske Skog ASA Competitors