Nortel AS
OSE:NTEL
Income Statement
Earnings Waterfall
Nortel AS
Income Statement
Nortel AS
| Dec-2021 | Mar-2022 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
97
N/A
|
132
+36%
|
|
| Gross Profit | |||
| Cost of Revenue |
(70)
|
(96)
|
|
| Gross Profit |
27
N/A
|
35
+30%
|
|
| Operating Income | |||
| Operating Expenses |
(72)
|
(93)
|
|
| Selling, General & Administrative |
(36)
|
(43)
|
|
| Depreciation & Amortization |
(15)
|
(22)
|
|
| Other Operating Expenses |
(21)
|
(29)
|
|
| Operating Income |
(45)
N/A
|
(58)
-28%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
|
| Pre-Tax Income |
(45)
N/A
|
(58)
-29%
|
|
| Net Income | |||
| Tax Provision |
10
|
13
|
|
| Income from Continuing Operations |
(35)
|
(45)
|
|
| Net Income (Common) |
(35)
N/A
|
(45)
-29%
|
|
| EPS (Diluted) |
-2.43
N/A
|
-3.11
-28%
|
|