N

Nortel AS
OSE:NTEL

Watchlist Manager
Nortel AS
OSE:NTEL
Watchlist
Price: 25 NOK Market Closed
Market Cap: kr470.1m

Relative Value

There is not enough data to reliably calculate the relative value of NTEL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTEL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NTEL Competitors Multiples
Nortel AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Nortel AS
OSE:NTEL
470.1m NOK 3.6 -10.3 -8.2 -8.2
ZA
MTN Group Ltd
JSE:MTN
336.7B ZAR 1.6 44.6 7.3 7.3
ZA
Vodacom Group Ltd
JSE:VOD
285.3B ZAR 1.8 15.1 5.3 8.7
US
T-Mobile US Inc
NASDAQ:TMUS
240.6B USD 2.7 21.9 9.9 17
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.3 9.3 7.2 7.2
JP
SoftBank Group Corp
TSE:9984
20.4T JPY 2.7 5.6 24.5 63
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.3T INR 5 33.8 9.9 17.8
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.2 14.2 4.6 8.9
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18 7.7 13.6
JP
KDDI Corp
TSE:9433
10T JPY 1.7 14.1 6.6 10.9
UK
Vodafone Group PLC
LSE:VOD
26.1B GBP 0.8 -6.8 3.9 13.8
P/E Multiple
Earnings Growth PEG
NO
N
Nortel AS
OSE:NTEL
Average P/E: 19.6
Negative Multiple: -10.3
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
44.6
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15.1
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.9
19%
1.2
CN
China Mobile Ltd
SSE:600941
9.3
5%
1.9
JP
SoftBank Group Corp
TSE:9984
5.6
-19%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.8
17%
2
MX
America Movil SAB de CV
BMV:AMXB
14.2
20%
0.7
JP
SoftBank Corp
TSE:9434
18
7%
2.6
JP
KDDI Corp
TSE:9433
14.1
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
N
Nortel AS
OSE:NTEL
Average EV/EBITDA: 8.7
Negative Multiple: -8.2
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.3
24%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.3
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.9
11%
0.9
CN
China Mobile Ltd
SSE:600941
7.2
32%
0.2
JP
SoftBank Group Corp
TSE:9984
24.5
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.9
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.6
5%
0.9
JP
SoftBank Corp
TSE:9434
7.7
5%
1.5
JP
KDDI Corp
TSE:9433
6.6
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
N
Nortel AS
OSE:NTEL
Average EV/EBIT: 16.8
Negative Multiple: -8.2
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.3
36%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.7
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
17
15%
1.1
CN
China Mobile Ltd
SSE:600941
7.2
5%
1.4
JP
SoftBank Group Corp
TSE:9984
63
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.8
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
8.9
8%
1.1
JP
SoftBank Corp
TSE:9434
13.6
-75%
N/A
JP
KDDI Corp
TSE:9433
10.9
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.8
4%
3.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett