N

Nordic Technology Group AS
OSE:NTG

Watchlist Manager
Nordic Technology Group AS
OSE:NTG
Watchlist
Price: 1.43 NOK -5.3% Market Closed
Market Cap: 223.3m NOK

Relative Value

There is not enough data to reliably calculate the relative value of NTG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
Median 3Y
7.9
Median 5Y
6.4
Industry
1.8
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.6
Industry
22.8
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.5
Industry
15.4
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-19.1
Industry
21.9
vs History
2
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
42
vs Industry
Median 3Y
9.6
Median 5Y
8
Industry
1.9
vs History
42
vs Industry
Median 3Y
5.4
Median 5Y
4.5
Industry
6.7
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-16.9
Industry
13.1
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4
Industry
17.4
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.7
Industry
15.6
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-6.3
Industry
19.5
vs History
19
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

NTG Competitors Multiples
Nordic Technology Group AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Nordic Technology Group AS
OSE:NTG
223.3m NOK 5.9 -1.2 -3.1 -1.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
113B USD 5.6 31.1 23.2 28.1
SE
Atlas Copco AB
STO:ATCO A
811.5B SEK 4.7 29.4 18.8 23.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.6T JPY 2.7 54.1 23.9 33.4
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.1 19.9
US
Barnes Group Inc
NYSE:B
70.5B USD 4.8 20.3 8.4 10.7
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
30.8B CHF 2.8 31.2 18 22.4
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.9 35.5 23 29.3
FI
Kone Oyj
OMXH:KNEBV
30.2B EUR 2.7 31.7 18.4 22.8
P/E Multiple
Earnings Growth PEG
NO
N
Nordic Technology Group AS
OSE:NTG
Average P/E: 36 395.4
Negative Multiple: -1.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.1
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.4
3%
9.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
54.1
20%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
24.7
1%
24.7
US
Barnes Group Inc
NYSE:B
20.3
43%
0.5
SE
Sandvik AB
STO:SAND
24.7
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
31.2
10%
3.1
JP
Fanuc Corp
TSE:6954
35.5
11%
3.2
FI
K
Kone Oyj
OMXH:KNEBV
31.7
7%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
N
Nordic Technology Group AS
OSE:NTG
Average EV/EBITDA: 17 198.6
Negative Multiple: -3.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.2
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.9
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
18.1
4%
4.5
US
Barnes Group Inc
NYSE:B
8.4
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18
8%
2.2
JP
Fanuc Corp
TSE:6954
23
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.4
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
N
Nordic Technology Group AS
OSE:NTG
Average EV/EBIT: 21 037.9
Negative Multiple: -1.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.7
3%
7.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.4
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
10.7
43%
0.2
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
29.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
22.8
10%
2.3