Nordic Unmanned ASA
OSE:NUMND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nordic Unmanned ASA
OSE:NUMND
|
NO |
|
Zhejiang Huada New Materials Co Ltd
SSE:605158
|
CN |
|
H
|
Hubei Huaqiang High-Tech Co Ltd
SSE:688151
|
CN |
|
Sparebank 1 Sor-Norge ASA
OSE:SB1NO
|
NO |
|
H
|
Hubei Hongyuan Pharmaceutical Technology Co Ltd
SZSE:301246
|
CN |
|
T
|
Triple i Logistics PCL
SET:III
|
TH |
|
Wallenstam AB
STO:WALL B
|
SE |
|
Ikuyo Co Ltd
TSE:7273
|
JP |
|
F
|
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
|
US |
|
S
|
Svenska Handelsbanken AB
STO:SHB B
|
SE |
|
T
|
Toppoint Holdings Inc
AMEX:TOPP
|
US |
|
Resideo Technologies Inc
NYSE:REZI
|
US |
|
Terago Inc
TSX:TGO
|
CA |
|
E
|
East China Engineering Science and Technology Co Ltd
SZSE:002140
|
CN |
|
Wendel SE
PAR:MF
|
FR |
|
Optiscan Imaging Ltd
ASX:OIL
|
AU |
|
Shanghai Fortune Techgroup Co Ltd
SZSE:300493
|
CN |
|
S
|
Sparebank 1 Nord-Norge
OSE:NONG
|
NO |
|
A
|
Admicom Oyj
OMXH:ADMCM
|
FI |
|
V
|
VinVest Capital Holdings Bhd
KLSE:VINVEST
|
MY |
Income Statement
Earnings Waterfall
Nordic Unmanned ASA
Income Statement
Nordic Unmanned ASA
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
4
-31%
|
7
+54%
|
9
+39%
|
10
+15%
|
11
+3%
|
12
+16%
|
15
+22%
|
16
+6%
|
16
-2%
|
18
+11%
|
18
+4%
|
15
-15%
|
16
+5%
|
14
-15%
|
14
-2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Gross Profit |
3
N/A
|
2
-23%
|
5
+92%
|
7
+46%
|
8
+10%
|
8
+12%
|
10
+16%
|
13
+29%
|
13
+4%
|
13
-3%
|
15
+15%
|
15
+4%
|
13
-14%
|
14
+3%
|
11
-20%
|
10
-9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(7)
|
(10)
|
(12)
|
(18)
|
(22)
|
(27)
|
(28)
|
(32)
|
(30)
|
(29)
|
(25)
|
(28)
|
(20)
|
(18)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(7)
|
(9)
|
(10)
|
(9)
|
(12)
|
(10)
|
(9)
|
(7)
|
(10)
|
(4)
|
(3)
|
|
| Operating Income |
(0)
N/A
|
(1)
-468%
|
(2)
-72%
|
(3)
-55%
|
(4)
-16%
|
(9)
-129%
|
(12)
-34%
|
(14)
-12%
|
(15)
-5%
|
(19)
-31%
|
(16)
+18%
|
(14)
+13%
|
(11)
+16%
|
(14)
-22%
|
(9)
+37%
|
(8)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(5)
|
(5)
|
(4)
|
0
|
(2)
|
(9)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-212%
|
(2)
-107%
|
(3)
-59%
|
(4)
-17%
|
(10)
-144%
|
(13)
-35%
|
(15)
-13%
|
(18)
-22%
|
(20)
-13%
|
(22)
-8%
|
(20)
+7%
|
(17)
+16%
|
(16)
+8%
|
(13)
+15%
|
(19)
-44%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
(2)
|
(1)
|
(3)
|
(4)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(8)
|
(10)
|
(11)
|
(20)
|
(22)
|
(25)
|
(25)
|
(17)
|
(17)
|
(14)
|
(19)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-245%
|
(3)
-74%
|
(3)
-23%
|
(8)
-140%
|
(10)
-31%
|
(11)
-11%
|
(20)
-75%
|
(22)
-10%
|
(24)
-13%
|
(24)
+2%
|
(16)
+31%
|
(16)
+1%
|
(14)
+16%
|
(19)
-41%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.08
-60%
|
-0.12
-50%
|
-0.16
-33%
|
-0.21
-31%
|
-0.46
-119%
|
-20.62
-4 383%
|
-0.38
+98%
|
-0.39
-3%
|
-0.42
-8%
|
-25
-5 852%
|
-2.02
+92%
|
-7.02
-248%
|
-1.11
+84%
|
|