N

Nordic Unmanned ASA
OSE:NUMND

Watchlist Manager
Nordic Unmanned ASA
OSE:NUMND
Watchlist
Price: 0.768 NOK Market Closed
Market Cap: kr95m

Income Statement

Earnings Waterfall
Nordic Unmanned ASA

Income Statement
Nordic Unmanned ASA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
Revenue
6
N/A
4
-31%
7
+54%
9
+39%
10
+15%
11
+3%
12
+16%
15
+22%
16
+6%
16
-2%
18
+11%
18
+4%
15
-15%
16
+5%
14
-15%
14
-2%
Gross Profit
Cost of Revenue
(3)
(2)
(2)
(2)
(3)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(4)
Gross Profit
3
N/A
2
-23%
5
+92%
7
+46%
8
+10%
8
+12%
10
+16%
13
+29%
13
+4%
13
-3%
15
+15%
15
+4%
13
-14%
14
+3%
11
-20%
10
-9%
Operating Income
Operating Expenses
(3)
(4)
(7)
(10)
(12)
(18)
(22)
(27)
(28)
(32)
(30)
(29)
(25)
(28)
(20)
(18)
Selling, General & Administrative
(2)
(2)
(3)
(4)
(6)
(8)
(10)
(12)
(13)
(14)
(14)
(13)
(12)
(11)
(9)
(9)
Depreciation & Amortization
(0)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
Other Operating Expenses
(1)
(1)
(3)
(5)
(4)
(7)
(9)
(10)
(9)
(12)
(10)
(9)
(7)
(10)
(4)
(3)
Operating Income
(0)
N/A
(1)
-468%
(2)
-72%
(3)
-55%
(4)
-16%
(9)
-129%
(12)
-34%
(14)
-12%
(15)
-5%
(19)
-31%
(16)
+18%
(14)
+13%
(11)
+16%
(14)
-22%
(9)
+37%
(8)
+4%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(2)
0
(5)
(5)
(4)
0
(2)
(9)
Total Other Income
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
(0)
N/A
(1)
-212%
(2)
-107%
(3)
-59%
(4)
-17%
(10)
-144%
(13)
-35%
(15)
-13%
(18)
-22%
(20)
-13%
(22)
-8%
(20)
+7%
(17)
+16%
(16)
+8%
(13)
+15%
(19)
-44%
Net Income
Tax Provision
1
1
1
1
1
2
3
3
(2)
(1)
(3)
(4)
(0)
(1)
(0)
(0)
Income from Continuing Operations
0
(0)
(1)
(3)
(3)
(8)
(10)
(11)
(20)
(22)
(25)
(25)
(17)
(17)
(14)
(19)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
Net Income (Common)
0
N/A
(0)
N/A
(1)
-245%
(3)
-74%
(3)
-23%
(8)
-140%
(10)
-31%
(11)
-11%
(20)
-75%
(22)
-10%
(24)
-13%
(24)
+2%
(16)
+31%
(16)
+1%
(14)
+16%
(19)
-41%
EPS (Diluted)
0.01
N/A
-0.02
N/A
-0.05
-150%
-0.08
-60%
-0.12
-50%
-0.16
-33%
-0.21
-31%
-0.46
-119%
-20.62
-4 383%
-0.38
+98%
-0.39
-3%
-0.42
-8%
-25
-5 852%
-2.02
+92%
-7.02
-248%
-1.11
+84%