N

Nordic Unmanned ASA
OSE:NUMND

Watchlist Manager
Nordic Unmanned ASA
OSE:NUMND
Watchlist
Price: 0.768 NOK Market Closed
Market Cap: 95m NOK

Relative Value

There is not enough data to reliably calculate the relative value of NUMND.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NUMND Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
7.9
Median 5Y
25.8
Industry
1.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-11.5
Industry
16.6
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-94.9
Industry
10.1
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-64.9
Industry
16.5
vs History
vs Industry
Median 3Y
12.2
Median 5Y
36.1
Industry
1.7
vs History
vs Industry
Median 3Y
8.6
Median 5Y
25.8
Industry
1.5
vs History
vs Industry
Median 3Y
10.7
Median 5Y
30.7
Industry
4.3
vs History
vs Industry
Median 3Y
-70.2
Median 5Y
-107.6
Industry
8.6
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-35.7
Industry
12.7
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-95.6
Industry
10.9
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-43.8
Industry
15
vs History
vs Industry
Median 3Y
3.8
Median 5Y
11.2
Industry
1.2

Multiples Across Competitors

NUMND Competitors Multiples
Nordic Unmanned ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Nordic Unmanned ASA
OSE:NUMND
95m NOK 0.6 -0.4 3.4 -2.1
US
Waste Management Inc
NYSE:WM
89.2B USD 3.6 34.8 15.7 25.5
US
Republic Services Inc
NYSE:RSG
66.1B USD 4 31.4 15 23.5
CA
Waste Connections Inc
TSX:WCN
62.3B CAD 4.9 73.2 17.9 30.3
US
Rollins Inc
NYSE:ROL
29.4B USD 8 57 35.4 41.5
US
Veralto Corp
NYSE:VLTO
25.4B USD 4.7 27.8 19 20.2
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.8 66.3
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.4 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 33 13.4 22.6
MY
Brite-Tech Bhd
KLSE:BTECH
63m MYR 2.1 6.6 6 6.6
US
Tetra Tech Inc
NASDAQ:TTEK
8.9B USD 1.9 36.1 14.1 15.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
N
Nordic Unmanned ASA
OSE:NUMND
Average EV/EBIT: 27.3
Negative Multiple: -2.1
N/A N/A
US
Waste Management Inc
NYSE:WM
25.5
13%
2
US
Republic Services Inc
NYSE:RSG
23.5
7%
3.4
CA
Waste Connections Inc
TSX:WCN
30.3
10%
3
US
Rollins Inc
NYSE:ROL
41.5
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.2
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
66.3
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20.8
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.6
6%
3.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
6.6
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.5
5%
3.1