Odfjell SE
OSE:ODF

Watchlist Manager
Odfjell SE Logo
Odfjell SE
OSE:ODF
Watchlist
Price: 107 NOK -2.01%
Market Cap: 8.5B NOK

Intrinsic Value

The intrinsic value of one ODF stock under the Base Case scenario is 265.16 NOK. Compared to the current market price of 107 NOK, Odfjell SE is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ODF Intrinsic Value
265.16 NOK
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Odfjell SE

Valuation History Unavailable

Historical valuation for ODF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Odfjell SE
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Odfjell SE

Current Assets 279.5m
Cash & Short-Term Investments 86.3m
Receivables 154.6m
Other Current Assets 38.6m
Non-Current Assets 1.8B
Long-Term Investments 175.5m
PP&E 1.6B
Other Non-Current Assets 13.7m
Efficiency

Free Cash Flow Analysis
Odfjell SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Odfjell SE

Revenue
1.2B USD
Cost of Revenue
-671.9m USD
Gross Profit
547.8m USD
Operating Expenses
-239.5m USD
Operating Income
308.3m USD
Other Expenses
-63.9m USD
Net Income
244.4m USD
Fundamental Scores

ODF Profitability Score
Profitability Due Diligence

Odfjell SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
ROE is Increasing
64/100
Profitability
Score

Odfjell SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

ODF Solvency Score
Solvency Due Diligence

Odfjell SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
48/100
Solvency
Score

Odfjell SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ODF Price Targets Summary
Odfjell SE

Wall Street analysts forecast ODF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ODF is 137.29 NOK with a low forecast of 105.04 NOK and a high forecast of 189 NOK.

Lowest
Price Target
105.04 NOK
2% Downside
Average
Price Target
137.29 NOK
28% Upside
Highest
Price Target
189 NOK
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ODF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ODF stock?

The intrinsic value of one ODF stock under the Base Case scenario is 265.16 NOK.

Is ODF stock undervalued or overvalued?

Compared to the current market price of 107 NOK, Odfjell SE is Undervalued by 60%.

Back to Top