Odfjell SE
OSE:ODF

Watchlist Manager
Odfjell SE Logo
Odfjell SE
OSE:ODF
Watchlist
Price: 108.8 NOK 1.68% Market Closed
Market Cap: 8.6B NOK

Relative Value

The Relative Value of one ODF stock under the Base Case scenario is 179.42 NOK. Compared to the current market price of 108.8 NOK, Odfjell SE is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODF Relative Value
Base Case
179.42 NOK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
63
Median 3Y
0.6
Median 5Y
0.4
Industry
1.1
Forward
0.8
vs History
60
vs Industry
70
Median 3Y
4.1
Median 5Y
4.1
Industry
7.7
Forward
4.7
vs History
30
vs Industry
73
Median 3Y
2.2
Median 5Y
2
Industry
4.7
vs History
9
vs Industry
27
Median 3Y
-6.2
Median 5Y
-2.3
Industry
10.1
vs History
34
vs Industry
44
Median 3Y
1
Median 5Y
0.8
Industry
0.8
vs History
47
vs Industry
53
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
Forward
1.5
vs History
79
vs Industry
64
Median 3Y
3.1
Median 5Y
3.7
Industry
4.5
vs History
79
vs Industry
68
Median 3Y
3.7
Median 5Y
4.3
Industry
5.9
Forward
3.6
vs History
80
vs Industry
62
Median 3Y
5.8
Median 5Y
8
Industry
9
Forward
5.6
vs History
80
vs Industry
59
Median 3Y
4.8
Median 5Y
5.5
Industry
5.8
vs History
55
vs Industry
42
Median 3Y
5.7
Median 5Y
5.6
Industry
7.9
vs History
20
vs Industry
48
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

ODF Competitors Multiples
Odfjell SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Odfjell SE
OSE:ODF
8.6B NOK 0.7 3.5 3.4 5.2
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
261.6B CNY 1.1 4.8 2.2 2.2
DE
Hapag Lloyd AG
XETRA:HLAG
25.4B EUR 1.3 10 4.7 8.5
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
184.4B DKK 0.5 4 4.6 4.6
CH
Kuehne und Nagel International AG
SIX:KNIN
22.2B CHF 0.9 18.5 9.2 13.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
529.4B TWD 1.1 3.5 1.8 2.3
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 4.8 7.6 13.2
KR
HMM Co Ltd
KRX:011200
18.8T KRW 1.5 4.7 1.4 1.7
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1 4.2 11.6 21.4
HK
Orient Overseas (International) Ltd
HKEX:316
89.2B HKD 1.1 4.4 1.4 1.9
TW
Wan Hai Lines Ltd
TWSE:2615
303.1B TWD 1.9 6.4 3.4 4.5