Odfjell SE
OSE:ODF

Watchlist Manager
Odfjell SE Logo
Odfjell SE
OSE:ODF
Watchlist
Price: 125.2 NOK 0.48%
Market Cap: 9.9B NOK

Relative Value

The Relative Value of one ODF stock under the Base Case scenario is 203.94 NOK. Compared to the current market price of 125.2 NOK, Odfjell SE is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODF Relative Value
Base Case
203.94 NOK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
63
Median 3Y
0.7
Median 5Y
0.5
Industry
1.2
Forward
0.9
vs History
31
vs Industry
70
Median 3Y
4.3
Median 5Y
4.3
Industry
9.3
Forward
6.2
vs History
20
vs Industry
73
Median 3Y
2.4
Median 5Y
2.1
Industry
5
vs History
7
vs Industry
27
Median 3Y
10.4
Median 5Y
-2.2
Industry
10.2
vs History
30
vs Industry
44
Median 3Y
1
Median 5Y
0.9
Industry
0.9
vs History
34
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.4
vs History
60
vs Industry
64
Median 3Y
3.1
Median 5Y
3.3
Industry
5.3
vs History
58
vs Industry
68
Median 3Y
3.7
Median 5Y
3.9
Industry
7.4
Forward
4.1
vs History
53
vs Industry
62
Median 3Y
5.6
Median 5Y
6.3
Industry
11.4
Forward
7
vs History
74
vs Industry
59
Median 3Y
4.4
Median 5Y
5
Industry
6.7
vs History
41
vs Industry
42
Median 3Y
5.7
Median 5Y
5.8
Industry
9.3
vs History
22
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

ODF Competitors Multiples
Odfjell SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Odfjell SE
OSE:ODF
9.9B NOK 0.8 5 3.8 6.1
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
215.7B DKK 0.6 7 8.7 8.7
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
235.6B CNY 1 6.2 3.1 3.1
CH
Kuehne und Nagel International AG
SIX:KNIN
20.7B CHF 0.8 20.4 9.6 15.5
DE
Hapag Lloyd AG
XETRA:HLAG
20.4B EUR 1.1 13.3 6.5 15.5
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 5 8 14.7
KR
HMM Co Ltd
KRX:011200
19.6T KRW 1.7 8.2 3.1 4.7
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
398.4B TWD 1 4.4 3.7 5.3
HK
Orient Overseas (International) Ltd
HKEX:316
80.8B HKD 1 3.8 1.5 1.5
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.5T JPY 0.9 4.2 11.3 21
HK
SITC International Holdings Co Ltd
HKEX:1308
73B HKD 2.7 7.2 6.5 6.5