
Olav Thon Eiendomsselskap ASA
OSE:OLT

Intrinsic Value
The intrinsic value of one
OLT
stock under the Base Case scenario is
237.21
NOK.
Compared to the current market price of 256 NOK,
Olav Thon Eiendomsselskap ASA
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Olav Thon Eiendomsselskap ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Olav Thon Eiendomsselskap ASA
Balance Sheet Decomposition
Olav Thon Eiendomsselskap ASA
Current Assets | 1.3B |
Cash & Short-Term Investments | 187m |
Receivables | 1.1B |
Other Current Assets | -1m |
Non-Current Assets | 62.3B |
Long-Term Investments | 62.1B |
PP&E | 177m |
Other Non-Current Assets | 60m |
Free Cash Flow Analysis
Olav Thon Eiendomsselskap ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Olav Thon Eiendomsselskap ASA
Revenue
|
4.9B
NOK
|
Cost of Revenue
|
-1.5B
NOK
|
Gross Profit
|
3.4B
NOK
|
Operating Expenses
|
-208m
NOK
|
Operating Income
|
3.2B
NOK
|
Other Expenses
|
-782m
NOK
|
Net Income
|
2.4B
NOK
|
OLT Profitability Score
Profitability Due Diligence
Olav Thon Eiendomsselskap ASA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Olav Thon Eiendomsselskap ASA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
OLT Solvency Score
Solvency Due Diligence
Olav Thon Eiendomsselskap ASA's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Olav Thon Eiendomsselskap ASA's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OLT Price Targets Summary
Olav Thon Eiendomsselskap ASA
According to Wall Street analysts, the average 1-year price target for
OLT
is 295.8 NOK
with a low forecast of 282.8 NOK and a high forecast of 315 NOK.
Dividends
Current shareholder yield for OLT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OLT
stock under the Base Case scenario is
237.21
NOK.
Compared to the current market price of 256 NOK,
Olav Thon Eiendomsselskap ASA
is
Overvalued by 7%.