Olav Thon Eiendomsselskap ASA
OSE:OLT

Watchlist Manager
Olav Thon Eiendomsselskap ASA Logo
Olav Thon Eiendomsselskap ASA
OSE:OLT
Watchlist
Price: 332 NOK Market Closed
Market Cap: 33.7B NOK

Relative Value

The Relative Value of one OLT stock under the Base Case scenario is 365.71 NOK. Compared to the current market price of 332 NOK, Olav Thon Eiendomsselskap ASA is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLT Relative Value
Base Case
365.71 NOK
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
35
Median 3Y
4.6
Median 5Y
4.6
Industry
3.8
Forward
8.4
vs History
11
vs Industry
39
Median 3Y
3.6
Median 5Y
4.7
Industry
16.2
Forward
17.3
vs History
1
vs Industry
25
Median 3Y
12
Median 5Y
11.6
Industry
11.2
vs History
28
vs Industry
15
Median 3Y
20.3
Median 5Y
14.2
Industry
12.8
vs History
1
vs Industry
45
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
vs History
1
vs Industry
35
Median 3Y
8.3
Median 5Y
8.4
Industry
6.9
Forward
12.7
vs History
1
vs Industry
39
Median 3Y
12.1
Median 5Y
12.1
Industry
12.5
vs History
1
vs Industry
43
Median 3Y
12.7
Median 5Y
12.9
Industry
15.8
Forward
15.5
vs History
1
vs Industry
46
Median 3Y
12.7
Median 5Y
12.9
Industry
19.1
Forward
15.6
vs History
1
vs Industry
22
Median 3Y
24.5
Median 5Y
22.7
Industry
18.5
vs History
1
vs Industry
25
Median 3Y
24.5
Median 5Y
22.7
Industry
20.5
vs History
1
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

OLT Competitors Multiples
Olav Thon Eiendomsselskap ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
33.7B NOK 6.8 13.9 16.2 16.2
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 7.3 21.9 26.6
HK
Swire Properties Ltd
HKEX:1972
121.3B HKD 7.6 -32.2 19.3 19.3
BM
Hongkong Land Holdings Ltd
SGX:H78
15.1B USD 8.5 -45.7 27.2 27.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
89.2B CNY 4.9 21.2 17.9 17.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
98.4B HKD 5.1 23.7 16.4 16.4
CH
Swiss Prime Site AG
SIX:SPSN
9.6B CHF 15.6 26.8 34 34.6
IL
Azrieli Group Ltd
TASE:AZRG
38.9B ILS 6.4 14.9 17.2 17.3
PH
SM Prime Holdings Inc
XPHS:SMPH
649B PHP 4.5 13.2 10.5 12.8
SG
Capitaland Investment Ltd
SGX:9CI
13.2B SGD 5.3 30.3 25.8 31.9
SE
Sagax AB
STO:SAGA A
92.7B SEK 17.4 28.5 29.9 29.9