Olav Thon Eiendomsselskap ASA
OSE:OLT

Watchlist Manager
Olav Thon Eiendomsselskap ASA Logo
Olav Thon Eiendomsselskap ASA
OSE:OLT
Watchlist
Price: 248 NOK -0.8% Market Closed
Market Cap: 25.2B NOK
Have any thoughts about
Olav Thon Eiendomsselskap ASA?
Write Note

Relative Value

The Relative Value of one OLT stock under the Base Case scenario is 345.61 NOK. Compared to the current market price of 248 NOK, Olav Thon Eiendomsselskap ASA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLT Relative Value
Base Case
345.61 NOK
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
35
Median 3Y
4.4
Median 5Y
4.3
Industry
3.6
Forward
5.5
vs History
12
vs Industry
39
Median 3Y
3.2
Median 5Y
3.6
Industry
16.6
Forward
12.3
vs History
vs Industry
25
Median 3Y
10.7
Median 5Y
10.9
Industry
10.9
vs History
vs Industry
15
Median 3Y
11.8
Median 5Y
11
Industry
12.8
vs History
3
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
9
vs Industry
35
Median 3Y
8.3
Median 5Y
8.3
Industry
6.5
Forward
9.4
vs History
3
vs Industry
39
Median 3Y
12.1
Median 5Y
11.9
Industry
12
vs History
4
vs Industry
43
Median 3Y
12.7
Median 5Y
12.7
Industry
15.8
Forward
13.1
vs History
6
vs Industry
46
Median 3Y
12.7
Median 5Y
12.7
Industry
19.1
Forward
13.2
vs History
vs Industry
22
Median 3Y
20.1
Median 5Y
21.1
Industry
18.4
vs History
vs Industry
25
Median 3Y
20.1
Median 5Y
21.1
Industry
19.9
vs History
3
vs Industry
49
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

OLT Competitors Multiples
Olav Thon Eiendomsselskap ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
25.2B NOK 5.1 11.3 13.8 13.9
DE
Vonovia SE
XETRA:VNA
23.8B EUR 4.5 -26.6 24.3 25.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
93.2B CNY 5.7 29.4 23.4 23.4
PH
SM Prime Holdings Inc
XPHS:SMPH
714.1B PHP 5 15.3 11.4 13.8
HK
Swire Properties Ltd
HKEX:1972
98B HKD 6.8 -128 16.4 17.3
BM
Hongkong Land Holdings Ltd
SGX:H78
11.4B USD 5.7 -8.3 27.1 27.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.5B HKD 4.6 21.5 15.1 15.1
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 24.9 32.3 33
SE
Sagax AB
STO:SAGA A
97.1B SEK 19.4 18.5 31.8 31.8
SG
Capitaland Investment Ltd
SGX:9CI
12.8B SGD 4.5 26.6 19.2 22.8
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.7 -15.1 16.2 16.9
P/E Multiple
Earnings Growth PEG
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
Average P/E: 21.1
11.3
-16%
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.6 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
29.4
28%
1.1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.3
8%
1.9
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -128 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.3 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.5
15%
1.4
CH
Swiss Prime Site AG
SIX:SPSN
24.9
1%
24.9
SE
S
Sagax AB
STO:SAGA A
18.5
6%
3.1
SG
Capitaland Investment Ltd
SGX:9CI
26.6
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A