Olav Thon Eiendomsselskap ASA
OSE:OLT

Watchlist Manager
Olav Thon Eiendomsselskap ASA Logo
Olav Thon Eiendomsselskap ASA
OSE:OLT
Watchlist
Price: 276 NOK -1.43% Market Closed
Market Cap: 28B NOK

Relative Value

The Relative Value of one OLT stock under the Base Case scenario is 348.39 NOK. Compared to the current market price of 276 NOK, Olav Thon Eiendomsselskap ASA is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLT Relative Value
Base Case
348.39 NOK
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
35
Median 3Y
4.4
Median 5Y
4.3
Industry
3.7
Forward
6.1
vs History
9
vs Industry
39
Median 3Y
3.2
Median 5Y
3.7
Industry
16.5
Forward
13.7
vs History
0
vs Industry
25
Median 3Y
11.1
Median 5Y
11.1
Industry
11
vs History
23
vs Industry
15
Median 3Y
13.8
Median 5Y
11.8
Industry
13
vs History
0
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
12
vs Industry
35
Median 3Y
8.3
Median 5Y
8.3
Industry
6.6
Forward
9.3
vs History
1
vs Industry
39
Median 3Y
12.1
Median 5Y
11.9
Industry
12.1
vs History
6
vs Industry
43
Median 3Y
12.7
Median 5Y
12.7
Industry
15.9
Forward
13
vs History
7
vs Industry
46
Median 3Y
12.7
Median 5Y
12.7
Industry
19.1
Forward
13
vs History
19
vs Industry
22
Median 3Y
21.9
Median 5Y
21.9
Industry
18.5
vs History
19
vs Industry
25
Median 3Y
21.9
Median 5Y
21.9
Industry
20.1
vs History
3
vs Industry
49
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

OLT Competitors Multiples
Olav Thon Eiendomsselskap ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
28B NOK 5.7 11.8 13.5 13.5
DE
Vonovia SE
XETRA:VNA
24.1B EUR 4.6 -33.9 23.2 24.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
109.3B CNY 6.7 34.6 27.5 27.5
HK
Swire Properties Ltd
HKEX:1972
107.6B HKD 7.5 -140.4 17.5 18.5
BM
Hongkong Land Holdings Ltd
SGX:H78
12.5B USD 6.2 -9 27.5 28
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
91.3B HKD 4.9 23 16.4 16.4
PH
SM Prime Holdings Inc
XPHS:SMPH
647.8B PHP 4.5 13.8 10.6 12.9
CH
Swiss Prime Site AG
SIX:SPSN
9.1B CHF 13.8 25.2 32.6 33.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 4.8 -15.4 16.4 17.2
SE
Sagax AB
STO:SAGA A
96.7B SEK 18.9 19.1 30.8 30.8
SG
Capitaland Investment Ltd
SGX:9CI
12.9B SGD 4.6 26.9 19.4 23
P/E Multiple
Earnings Growth PEG
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
Average P/E: 22.1
11.8
-16%
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.9 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
34.6
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -140.4 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
23
15%
1.5
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13.8
8%
1.7
CH
Swiss Prime Site AG
SIX:SPSN
25.2
1%
25.2
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.4 N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.1
6%
3.2
SG
Capitaland Investment Ltd
SGX:9CI
26.9
27%
1