Omda AS
OSE:OMDA

Watchlist Manager
Omda AS Logo
Omda AS
OSE:OMDA
Watchlist
Price: 48.8 NOK 4.95% Market Closed
Market Cap: 1B NOK

Intrinsic Value

The intrinsic value of one OMDA stock under the Base Case scenario is 60.6 NOK. Compared to the current market price of 48.8 NOK, Omda AS is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OMDA Intrinsic Value
60.6 NOK
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Omda AS

What is Valuation History?
Ask AI Assistant
What other research platforms think about OMDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OMDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Omda AS.

Explain Valuation
Compare OMDA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OMDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Omda AS

Current Assets 137.2m
Cash & Short-Term Investments 53.7m
Receivables 83.3m
Other Current Assets 214k
Non-Current Assets 612m
PP&E 8m
Intangibles 570.3m
Other Non-Current Assets 33.7m
Current Liabilities 200.7m
Accounts Payable 9.7m
Other Current Liabilities 190.9m
Non-Current Liabilities 519.2m
Long-Term Debt 486m
Other Non-Current Liabilities 33.1m
Efficiency

Free Cash Flow Analysis
Omda AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Omda AS

Revenue
460.5m NOK
Cost of Revenue
-30.5m NOK
Gross Profit
430m NOK
Operating Expenses
-411.1m NOK
Operating Income
18.9m NOK
Other Expenses
-44.4m NOK
Net Income
-25.5m NOK
Fundamental Scores

OMDA Profitability Score
Profitability Due Diligence

Omda AS's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
45/100
Profitability
Score

Omda AS's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

OMDA Solvency Score
Solvency Due Diligence

Omda AS's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
31/100
Solvency
Score

Omda AS's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OMDA Price Targets Summary
Omda AS

Wall Street analysts forecast OMDA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OMDA is 60.18 NOK with a low forecast of 59.59 NOK and a high forecast of 61.95 NOK.

Lowest
Price Target
59.59 NOK
22% Upside
Average
Price Target
60.18 NOK
23% Upside
Highest
Price Target
61.95 NOK
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OMDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OMDA stock?

The intrinsic value of one OMDA stock under the Base Case scenario is 60.6 NOK.

Is OMDA stock undervalued or overvalued?

Compared to the current market price of 48.8 NOK, Omda AS is Undervalued by 19%.

Back to Top