Relative Value

The Relative Value of one OMDA stock under the Base Case scenario is hidden NOK. Compared to the current market price of 48.3 NOK, Omda AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
48
Median 3Y
2
Median 5Y
2.2
Industry
2.3
Forward
2
vs History
vs Industry
Median 3Y
-8
Median 5Y
-11.6
Industry
22.5
Forward
81.5
vs History
73
vs Industry
45
Median 3Y
11.5
Median 5Y
27
Industry
14.4
vs History
28
vs Industry
34
Median 3Y
7.5
Median 5Y
7.2
Industry
21.4
vs History
14
vs Industry
1
Median 3Y
24.6
Median 5Y
9.4
Industry
2.2
vs History
44
vs Industry
38
Median 3Y
2.8
Median 5Y
3
Industry
2.5
Forward
2.9
vs History
44
vs Industry
58
Median 3Y
3.1
Median 5Y
3.2
Industry
5.2
vs History
74
vs Industry
18
Median 3Y
18.8
Median 5Y
30.8
Industry
11.9
Forward
11.6
vs History
26
vs Industry
2
Median 3Y
7.2
Median 5Y
5.8
Industry
16.8
Forward
24.5
vs History
76
vs Industry
39
Median 3Y
17.7
Median 5Y
31.2
Industry
14.5
vs History
39
vs Industry
30
Median 3Y
11.6
Median 5Y
11.6
Industry
18.6
vs History
61
vs Industry
39
Median 3Y
2
Median 5Y
2.2
Industry
1.9

Multiples Across Competitors

OMDA Competitors Multiples
Omda AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Omda AS
OSE:OMDA
990.5m NOK 2.2 -38.8 18.2 75.4
US
Veeva Systems Inc
NYSE:VEEV
36.1B USD 11.7 41.9 31.7 33.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.5B AUD 102 195.2 134.8 134.8
JP
M3 Inc
TSE:2413
1.4T JPY 4.3 31.3 15.9 19.6
US
Doximity Inc
NYSE:DOCS
8.1B USD 13.1 32.2 28.1 29.4
US
Waystar Holding Corp
NASDAQ:WAY
5.5B USD 5.3 49.3 16.5 25.8
SE
Sectra AB
STO:SECT B
46.2B SEK 20.6 71.4 -141.1 -141.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
289B INR 10.8 59.5 37 43.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.5B CNY 9 -63.3 -125.3 -125.3
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -331.3 270.6 4 333.1
P/E Multiple
Earnings Growth PEG
NO
Omda AS
OSE:OMDA
Average P/E: 66.7
Negative Multiple: -38.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
41.9
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
195.2
32%
6.1
JP
M3 Inc
TSE:2413
31.3
16%
2
US
Doximity Inc
NYSE:DOCS
32.2
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
49.3
N/A N/A
SE
Sectra AB
STO:SECT B
71.4
17%
4.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.5
31%
1.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -63.3
92%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -331.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Omda AS
OSE:OMDA
Average EV/EBITDA: 63.9
18.2
49%
0.4
US
Veeva Systems Inc
NYSE:VEEV
31.7
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
134.8
32%
4.2
JP
M3 Inc
TSE:2413
15.9
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.1
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
16.5
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -141.1 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -125.3
36%
N/A
US
V
Vocera Communications Inc
F:V00
270.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Omda AS
OSE:OMDA
Average EV/EBIT: 526.4
75.4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
134.8
31%
4.3
JP
M3 Inc
TSE:2413
19.6
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.4
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
25.8
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -141.1 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.2
26%
1.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -125.3
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 333.1
N/A N/A