Oceanteam ASA
OSE:OTS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oceanteam ASA
OSE:OTS
|
NO |
|
I
|
Inchcape PLC
DUS:IJCA
|
UK |
|
1mage Software Inc
OTC:ISOL
|
US |
Cash Flow Statement
Cash Flow Statement
Oceanteam ASA
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(3)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(42)
|
(48)
|
(88)
|
0
|
(48)
|
(90)
|
(54)
|
(51)
|
(4)
|
(4)
|
(1)
|
(0)
|
1
|
1
|
4
|
1
|
(7)
|
(5)
|
(7)
|
(8)
|
(5)
|
(4)
|
(3)
|
(0)
|
0
|
3
|
7
|
(9)
|
0
|
(25)
|
(28)
|
(7)
|
(23)
|
4
|
(12)
|
(36)
|
1
|
4
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
13
|
4
|
8
|
0
|
19
|
26
|
24
|
27
|
12
|
13
|
14
|
15
|
15
|
14
|
14
|
14
|
14
|
12
|
10
|
7
|
11
|
15
|
16
|
18
|
10
|
10
|
11
|
11
|
11
|
11
|
10
|
10
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
3
|
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
131
|
0
|
(9)
|
93
|
(21)
|
(17)
|
(8)
|
(10)
|
2
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(6)
|
(3)
|
(2)
|
2
|
(1)
|
0
|
4
|
11
|
10
|
5
|
12
|
2
|
25
|
22
|
8
|
(6)
|
(33)
|
30
|
57
|
(2)
|
(3)
|
(2)
|
1
|
3
|
(8)
|
(6)
|
3
|
0
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(8)
|
(15)
|
(22)
|
(20)
|
(20)
|
11
|
5
|
7
|
25
|
31
|
10
|
(57)
|
(31)
|
(21)
|
(37)
|
40
|
5
|
3
|
21
|
8
|
(1)
|
(7)
|
(4)
|
(3)
|
(11)
|
3
|
2
|
(6)
|
11
|
2
|
2
|
9
|
2
|
5
|
6
|
8
|
14
|
2
|
3
|
8
|
(6)
|
35
|
33
|
(21)
|
(19)
|
1
|
(5)
|
(0)
|
1
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(8)
N/A
|
(17)
-123%
|
(22)
-30%
|
(20)
+11%
|
(20)
+0%
|
6
N/A
|
5
-15%
|
7
+38%
|
25
+266%
|
2
-94%
|
(5)
N/A
|
(6)
-26%
|
(31)
-403%
|
(59)
-93%
|
(60)
-2%
|
(62)
-3%
|
(37)
+41%
|
4
N/A
|
21
+463%
|
23
+11%
|
12
-48%
|
7
-42%
|
12
+75%
|
15
+22%
|
3
-81%
|
9
+196%
|
4
-57%
|
(5)
N/A
|
8
N/A
|
16
+92%
|
11
-28%
|
22
+96%
|
24
+5%
|
27
+13%
|
29
+9%
|
30
+4%
|
28
-6%
|
16
-44%
|
14
-14%
|
12
-16%
|
5
-60%
|
15
+223%
|
12
-20%
|
4
-65%
|
8
+80%
|
6
-24%
|
2
-59%
|
5
+128%
|
5
-2%
|
2
-69%
|
(8)
N/A
|
(8)
+11%
|
1
N/A
|
(1)
N/A
|
(1)
-13%
|
(1)
+18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(33)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(46)
|
0
|
(49)
|
(30)
|
(54)
|
(1)
|
(125)
|
(202)
|
(255)
|
(11)
|
(181)
|
(83)
|
(20)
|
33
|
28
|
21
|
35
|
(18)
|
(25)
|
(18)
|
(6)
|
10
|
2
|
1
|
(4)
|
0
|
(6)
|
(6)
|
(9)
|
(2)
|
(15)
|
(18)
|
(14)
|
23
|
12
|
16
|
14
|
(2)
|
1
|
(1)
|
(1)
|
(2)
|
11
|
(0)
|
(10)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
30
|
(22)
|
(52)
|
(0)
|
6
|
5
|
|
| Cash from Investing Activities |
(51)
N/A
|
(33)
+35%
|
(49)
-47%
|
(30)
+38%
|
(54)
-78%
|
(123)
-129%
|
(125)
-2%
|
(202)
-62%
|
(255)
-26%
|
(202)
+21%
|
(181)
+11%
|
(83)
+54%
|
(20)
+76%
|
33
N/A
|
28
-14%
|
21
-25%
|
35
+63%
|
(18)
N/A
|
(25)
-38%
|
(18)
+27%
|
(6)
+64%
|
(3)
+46%
|
2
N/A
|
1
-44%
|
(4)
N/A
|
(6)
-61%
|
(6)
+5%
|
(6)
-9%
|
(9)
-33%
|
(2)
+77%
|
(15)
-678%
|
(18)
-14%
|
(14)
+18%
|
12
N/A
|
12
0%
|
16
+31%
|
14
-13%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+40%
|
(2)
-112%
|
11
N/A
|
(0)
N/A
|
(10)
-74 279%
|
(1)
+86%
|
(2)
-13%
|
(0)
+97%
|
(0)
-739%
|
(0)
+51%
|
30
N/A
|
(22)
N/A
|
(52)
-133%
|
(0)
+100%
|
6
N/A
|
5
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
133
|
62
|
141
|
217
|
87
|
117
|
120
|
18
|
145
|
115
|
111
|
79
|
35
|
(15)
|
(20)
|
(22)
|
(48)
|
(11)
|
(0)
|
(9)
|
(9)
|
(4)
|
(10)
|
(7)
|
(7)
|
22
|
26
|
26
|
35
|
(41)
|
(16)
|
(18)
|
(20)
|
(10)
|
(10)
|
(41)
|
(41)
|
(41)
|
(40)
|
(7)
|
(7)
|
(11)
|
(14)
|
(0)
|
4
|
(5)
|
(6)
|
(8)
|
(4)
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
(12)
|
0
|
0
|
3
|
(4)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
(3)
|
(25)
|
29
|
52
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
139
N/A
|
122
-12%
|
141
+15%
|
217
+53%
|
87
-60%
|
117
+34%
|
120
+2%
|
18
-85%
|
145
+704%
|
134
-7%
|
111
-17%
|
79
-29%
|
35
-55%
|
34
-4%
|
28
-16%
|
27
-7%
|
0
-100%
|
(11)
N/A
|
(0)
+98%
|
(9)
-4 543%
|
(4)
+58%
|
(4)
-11%
|
(10)
-152%
|
(7)
+34%
|
30
N/A
|
25
-19%
|
26
+6%
|
26
0%
|
(8)
N/A
|
(53)
-541%
|
(16)
+71%
|
(18)
-13%
|
(20)
-12%
|
(10)
+51%
|
(10)
0%
|
(47)
-384%
|
(54)
-15%
|
(53)
+1%
|
(52)
+2%
|
(15)
+72%
|
(3)
+76%
|
(15)
-321%
|
(18)
-25%
|
(0)
+98%
|
4
N/A
|
(4)
N/A
|
(5)
-37%
|
(8)
-55%
|
(4)
+49%
|
(3)
+27%
|
(26)
-731%
|
29
N/A
|
52
+77%
|
0
-100%
|
(3)
N/A
|
(3)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
5
|
4
|
3
|
1
|
(5)
|
(1)
|
(4)
|
(6)
|
(2)
|
(4)
|
1
|
(0)
|
4
|
0
|
(8)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
80
N/A
|
72
-10%
|
70
-2%
|
167
+137%
|
14
-92%
|
3
-75%
|
(0)
N/A
|
(177)
-42 871%
|
(85)
+52%
|
(66)
+22%
|
(74)
-12%
|
(10)
+87%
|
(16)
-56%
|
8
N/A
|
(0)
N/A
|
(8)
-2 413%
|
3
N/A
|
(21)
N/A
|
(1)
+94%
|
(3)
-161%
|
(4)
-14%
|
(2)
+47%
|
1
N/A
|
4
+596%
|
27
+647%
|
23
-14%
|
25
+6%
|
14
-44%
|
(5)
N/A
|
(39)
-670%
|
(27)
+31%
|
(14)
+48%
|
(12)
+14%
|
29
N/A
|
31
+8%
|
(1)
N/A
|
(12)
-795%
|
(39)
-230%
|
(37)
+5%
|
(5)
+87%
|
(0)
+97%
|
(1)
-753%
|
5
N/A
|
4
-21%
|
1
-68%
|
0
-65%
|
(5)
N/A
|
(3)
+37%
|
1
N/A
|
(2)
N/A
|
(4)
-155%
|
(0)
+89%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
+16%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(50)
-554%
|
(22)
+56%
|
(20)
+11%
|
(20)
+0%
|
(116)
-481%
|
5
N/A
|
7
+38%
|
25
+266%
|
(189)
N/A
|
(5)
+97%
|
(6)
-26%
|
(31)
-403%
|
(59)
-93%
|
(60)
-2%
|
(62)
-3%
|
(37)
+41%
|
4
N/A
|
21
+463%
|
23
+11%
|
12
-48%
|
(7)
N/A
|
12
N/A
|
15
+22%
|
3
-81%
|
2
-25%
|
4
+69%
|
(5)
N/A
|
8
N/A
|
16
+92%
|
11
-28%
|
22
+96%
|
24
+5%
|
16
-34%
|
29
+84%
|
30
+4%
|
28
-6%
|
16
-44%
|
14
-14%
|
12
-16%
|
5
-60%
|
15
+223%
|
12
-20%
|
4
-65%
|
8
+80%
|
6
-24%
|
2
-59%
|
5
+128%
|
5
-2%
|
2
-69%
|
(8)
N/A
|
(8)
+11%
|
1
N/A
|
(1)
N/A
|
(1)
-13%
|
(1)
+18%
|
|