Oceanteam ASA
OSE:OTS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oceanteam ASA
OSE:OTS
|
NO |
|
Sugita Ace Co Ltd
TSE:7635
|
JP |
|
NanoTech Gaming Inc
OTC:NTGL
|
US |
|
L
|
Lotus Ventures Inc
CNSX:J
|
CA |
|
M
|
Ming Shing Group Holdings Ltd
NASDAQ:MSW
|
HK |
|
Idealist Gayrimenkul Yatirim Ortakligi AS
IST:IDGYO.E
|
TR |
Income Statement
Earnings Waterfall
Oceanteam ASA
Income Statement
Oceanteam ASA
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
29
N/A
|
34
+17%
|
30
-10%
|
39
+27%
|
37
-5%
|
40
+10%
|
20
-52%
|
113
+479%
|
32
-72%
|
36
+15%
|
41
+12%
|
39
-5%
|
46
+18%
|
48
+5%
|
47
-3%
|
60
+28%
|
55
-8%
|
59
+7%
|
61
+3%
|
63
+3%
|
94
+50%
|
64
-32%
|
151
+135%
|
128
-15%
|
87
-32%
|
60
-31%
|
34
-44%
|
41
+21%
|
49
+21%
|
56
+13%
|
101
+82%
|
96
-6%
|
50
-48%
|
41
-17%
|
42
+3%
|
31
-26%
|
55
+76%
|
26
-53%
|
21
-18%
|
23
+12%
|
21
-11%
|
16
-24%
|
9
-43%
|
14
+50%
|
9
-31%
|
0
-97%
|
0
+12%
|
0
-79%
|
0
+67%
|
0
-40%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
0
|
0
|
0
|
(31)
|
(5)
|
(8)
|
(128)
|
(18)
|
(17)
|
(21)
|
(20)
|
(21)
|
(20)
|
(22)
|
(28)
|
(24)
|
(24)
|
(25)
|
(24)
|
(35)
|
0
|
(57)
|
(49)
|
(35)
|
(19)
|
(14)
|
(15)
|
(17)
|
(15)
|
(29)
|
(27)
|
(15)
|
(14)
|
(16)
|
(8)
|
(15)
|
(6)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
(2)
N/A
|
1
N/A
|
(15)
N/A
|
13
N/A
|
20
+46%
|
20
+2%
|
19
-6%
|
25
+35%
|
29
+14%
|
25
-13%
|
32
+29%
|
31
-3%
|
35
+12%
|
37
+5%
|
39
+6%
|
59
+52%
|
0
N/A
|
95
N/A
|
79
-16%
|
52
-34%
|
41
-21%
|
20
-52%
|
26
+31%
|
32
+27%
|
40
+25%
|
72
+77%
|
68
-5%
|
35
-49%
|
27
-22%
|
26
-2%
|
23
-12%
|
40
+70%
|
19
-52%
|
16
-16%
|
16
-2%
|
15
-8%
|
10
-32%
|
4
-56%
|
6
+47%
|
3
-47%
|
0
-93%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(38)
|
(35)
|
(45)
|
(11)
|
(46)
|
(23)
|
(41)
|
(10)
|
(53)
|
(31)
|
(73)
|
(31)
|
(23)
|
(20)
|
(26)
|
(24)
|
(24)
|
(27)
|
(27)
|
(40)
|
(52)
|
(67)
|
(60)
|
(44)
|
(31)
|
(25)
|
(28)
|
(30)
|
(32)
|
(53)
|
(51)
|
(39)
|
(47)
|
(42)
|
(19)
|
(32)
|
18
|
(11)
|
(11)
|
(11)
|
(10)
|
(7)
|
(8)
|
(6)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(6)
|
0
|
0
|
0
|
(9)
|
(2)
|
(4)
|
(18)
|
(8)
|
(17)
|
(23)
|
(23)
|
(14)
|
(9)
|
(8)
|
(11)
|
(10)
|
(11)
|
(12)
|
(13)
|
(19)
|
(14)
|
(34)
|
(32)
|
(27)
|
(18)
|
(19)
|
(21)
|
(22)
|
(21)
|
(35)
|
(33)
|
(13)
|
(12)
|
(12)
|
(11)
|
(17)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(11)
|
(2)
|
(5)
|
(8)
|
(19)
|
(17)
|
(15)
|
(12)
|
(16)
|
(14)
|
(15)
|
(15)
|
(14)
|
(21)
|
(14)
|
(33)
|
(27)
|
(18)
|
(13)
|
(5)
|
(6)
|
(7)
|
(10)
|
(18)
|
(19)
|
(0)
|
(9)
|
(8)
|
(0)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
0
|
(37)
|
(35)
|
(44)
|
0
|
(42)
|
(16)
|
(12)
|
0
|
(31)
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(25)
|
(26)
|
(22)
|
(7)
|
(5)
|
34
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(4)
-41%
|
(5)
-22%
|
(6)
-18%
|
(5)
+8%
|
(11)
-110%
|
(12)
-4%
|
(56)
-377%
|
3
N/A
|
(33)
N/A
|
(11)
+67%
|
(54)
-402%
|
(5)
+90%
|
5
N/A
|
6
+1%
|
6
+9%
|
7
+19%
|
11
+53%
|
10
-9%
|
12
+24%
|
19
+56%
|
12
-38%
|
27
+125%
|
19
-29%
|
8
-61%
|
10
+35%
|
(5)
N/A
|
(2)
+61%
|
2
N/A
|
9
+360%
|
19
+107%
|
17
-9%
|
(4)
N/A
|
(20)
-377%
|
(15)
+23%
|
5
N/A
|
8
+69%
|
37
+376%
|
5
-85%
|
5
-15%
|
4
-14%
|
(0)
N/A
|
(2)
-2 926%
|
(2)
+20%
|
(3)
-37%
|
(1)
+51%
|
(2)
-38%
|
(1)
+46%
|
(2)
-72%
|
(1)
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
0
|
2
|
(2)
|
2
|
19
|
5
|
7
|
(7)
|
(17)
|
(16)
|
(8)
|
(9)
|
(14)
|
(13)
|
(11)
|
(10)
|
(9)
|
(19)
|
(19)
|
(35)
|
(27)
|
(16)
|
(13)
|
1
|
(1)
|
(3)
|
(5)
|
(10)
|
(10)
|
(6)
|
0
|
(2)
|
(2)
|
16
|
14
|
(13)
|
(3)
|
(0)
|
0
|
0
|
(18)
|
(17)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
(35)
|
0
|
0
|
4
|
0
|
2
|
2
|
0
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
(8)
|
(7)
|
(7)
|
(11)
|
(11)
|
(60)
|
(27)
|
0
|
0
|
(0)
|
(0)
|
(46)
|
(46)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(2)
|
(1)
|
(6)
|
0
|
0
|
36
|
24
|
32
|
(4)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(5)
-53%
|
(5)
-13%
|
(7)
-37%
|
(8)
-7%
|
(16)
-108%
|
(11)
+34%
|
(42)
-294%
|
(23)
+45%
|
(26)
-13%
|
(17)
+35%
|
(48)
-182%
|
11
N/A
|
(2)
N/A
|
(4)
-49%
|
(6)
-60%
|
(3)
+40%
|
(0)
+92%
|
1
N/A
|
4
+193%
|
0
-89%
|
(7)
N/A
|
(8)
-16%
|
(8)
+1%
|
(8)
-7%
|
(5)
+44%
|
(5)
-3%
|
(3)
+27%
|
(1)
+68%
|
4
N/A
|
9
+147%
|
7
-22%
|
(20)
N/A
|
(27)
-40%
|
(25)
+10%
|
(9)
+62%
|
13
N/A
|
(10)
N/A
|
(34)
-253%
|
1
N/A
|
4
+338%
|
(0)
N/A
|
(2)
-108 950%
|
(72)
-3 221%
|
(71)
+1%
|
(1)
+98%
|
(2)
-50%
|
(1)
+44%
|
(2)
-50%
|
(1)
+56%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
3
|
2
|
5
|
(0)
|
(0)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
1
|
1
|
1
|
(5)
|
(5)
|
(5)
|
(3)
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(8)
|
(17)
|
(13)
|
(47)
|
(29)
|
(32)
|
(23)
|
(45)
|
14
|
(0)
|
1
|
(1)
|
1
|
4
|
2
|
4
|
1
|
(11)
|
(13)
|
(13)
|
(11)
|
(3)
|
(4)
|
(2)
|
(1)
|
3
|
9
|
7
|
(20)
|
(28)
|
(25)
|
(12)
|
11
|
(12)
|
(36)
|
1
|
4
|
(0)
|
(2)
|
(73)
|
(72)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(0)
|
(2)
|
2
|
3
|
5
|
(1)
|
0
|
0
|
5
|
0
|
(3)
|
0
|
(1)
|
(1)
|
27
|
28
|
1
|
1
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+9%
|
(3)
-39%
|
(3)
+9%
|
(8)
-198%
|
(12)
-41%
|
(4)
+68%
|
(45)
-1 111%
|
(93)
-106%
|
(116)
-25%
|
(114)
+3%
|
(95)
+16%
|
(9)
+90%
|
(21)
-132%
|
(0)
+99%
|
(2)
-1 067%
|
1
N/A
|
4
+367%
|
2
-46%
|
5
+120%
|
2
-64%
|
(12)
N/A
|
(13)
-11%
|
(14)
-2%
|
(12)
+9%
|
(3)
+73%
|
(5)
-47%
|
(4)
+11%
|
(5)
-7%
|
(7)
-46%
|
(8)
-15%
|
(14)
-85%
|
(17)
-20%
|
(18)
-4%
|
(13)
+30%
|
(15)
-20%
|
4
N/A
|
(7)
N/A
|
(30)
-313%
|
(3)
+89%
|
1
N/A
|
0
-74%
|
(4)
N/A
|
(46)
-1 043%
|
(45)
+1%
|
(2)
+95%
|
(3)
-46%
|
(8)
-140%
|
(9)
-8%
|
(1)
+85%
|
|
| EPS (Diluted) |
-59.67
N/A
|
-36.48
+39%
|
-52.34
-43%
|
-41.11
+21%
|
-81.99
-99%
|
-175.69
-114%
|
-56.69
+68%
|
-452.99
-699%
|
-1 413.18
-212%
|
-1 764.63
-25%
|
-240.56
+86%
|
-476
-98%
|
-14.02
+97%
|
-32.52
-132%
|
-0.28
+99%
|
-3.55
-1 168%
|
1.33
N/A
|
6.2
+366%
|
3.14
-49%
|
4.98
+59%
|
1.35
-73%
|
-9.23
N/A
|
-10.34
-12%
|
-10.59
-2%
|
-9.63
+9%
|
-2.76
+71%
|
-3.76
-36%
|
-3.35
+11%
|
-3.59
-7%
|
-5.85
-63%
|
-6.04
-3%
|
-11.17
-85%
|
-14.92
-34%
|
-15.54
-4%
|
-10.83
+30%
|
-13.02
-20%
|
3.39
N/A
|
-6.32
N/A
|
-0.99
+84%
|
-0.15
+85%
|
0.01
N/A
|
0
N/A
|
-0.11
N/A
|
-1.34
-1 118%
|
-1.3
+3%
|
-0.06
+95%
|
-0.09
-50%
|
-0.23
-156%
|
-0.25
-9%
|
-0.02
+92%
|
|