Panoro Energy ASA
OSE:PEN
Intrinsic Value
The intrinsic value of one PEN stock under the Base Case scenario is 80.33 NOK. Compared to the current market price of 22.75 NOK, Panoro Energy ASA is Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Panoro Energy ASA
Fundamental Analysis
Want a deep‑dive on Panoro Energy ASA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Panoro Energy ASA
Balance Sheet Decomposition
Panoro Energy ASA
Current Assets | 153.5m |
Cash & Short-Term Investments | 72.9m |
Receivables | 38.6m |
Other Current Assets | 42.1m |
Non-Current Assets | 561.8m |
PP&E | 561.7m |
Other Non-Current Assets | 137k |
Free Cash Flow Analysis
Panoro Energy ASA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Panoro Energy ASA
Revenue
|
285.1m
USD
|
Cost of Revenue
|
-17.5m
USD
|
Gross Profit
|
267.5m
USD
|
Operating Expenses
|
-172.9m
USD
|
Operating Income
|
94.6m
USD
|
Other Expenses
|
-37.7m
USD
|
Net Income
|
56.9m
USD
|
PEN Profitability Score
Profitability Due Diligence
Panoro Energy ASA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Panoro Energy ASA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
PEN Solvency Score
Solvency Due Diligence
Panoro Energy ASA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Panoro Energy ASA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEN Price Targets Summary
Panoro Energy ASA
According to Wall Street analysts, the average 1-year price target for PEN is 41.82 NOK with a low forecast of 37.37 NOK and a high forecast of 51.45 NOK.
Dividends
Current shareholder yield for PEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PEN stock under the Base Case scenario is 80.33 NOK.
Compared to the current market price of 22.75 NOK, Panoro Energy ASA is Undervalued by 72%.