P

Panoro Energy ASA
OSE:PEN

Watchlist Manager
Panoro Energy ASA
OSE:PEN
Watchlist
Price: 22.75 NOK -2.15% Market Closed
Market Cap: 2.7B NOK

Intrinsic Value

The intrinsic value of one PEN stock under the Base Case scenario is 80.33 NOK. Compared to the current market price of 22.75 NOK, Panoro Energy ASA is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PEN Intrinsic Value
80.33 NOK
Undervaluation 72%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Panoro Energy ASA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
PEN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PEN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Panoro Energy ASA?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Panoro Energy ASA’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about Panoro Energy ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Panoro Energy ASA

Current Assets 153.5m
Cash & Short-Term Investments 72.9m
Receivables 38.6m
Other Current Assets 42.1m
Non-Current Assets 561.8m
PP&E 561.7m
Other Non-Current Assets 137k
Efficiency

Free Cash Flow Analysis
Panoro Energy ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Panoro Energy ASA

Revenue
285.1m USD
Cost of Revenue
-17.5m USD
Gross Profit
267.5m USD
Operating Expenses
-172.9m USD
Operating Income
94.6m USD
Other Expenses
-37.7m USD
Net Income
56.9m USD
Fundamental Scores

PEN Profitability Score
Profitability Due Diligence

Panoro Energy ASA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
62/100
Profitability
Score

Panoro Energy ASA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

PEN Solvency Score
Solvency Due Diligence

Panoro Energy ASA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
67/100
Solvency
Score

Panoro Energy ASA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PEN Price Targets Summary
Panoro Energy ASA

Wall Street analysts forecast PEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PEN is 41.82 NOK with a low forecast of 37.37 NOK and a high forecast of 51.45 NOK.

Lowest
Price Target
37.37 NOK
64% Upside
Average
Price Target
41.82 NOK
84% Upside
Highest
Price Target
51.45 NOK
126% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one PEN stock?

The intrinsic value of one PEN stock under the Base Case scenario is 80.33 NOK.

Is PEN stock undervalued or overvalued?

Compared to the current market price of 22.75 NOK, Panoro Energy ASA is Undervalued by 72%.

Back to Top