P

Panoro Energy ASA
OSE:PEN

Watchlist Manager
Panoro Energy ASA
OSE:PEN
Watchlist
Price: 23.9 NOK 1.92% Market Closed
Market Cap: 2.7B NOK

Intrinsic Value

The intrinsic value of one PEN stock under the Base Case scenario is 71.9 NOK. Compared to the current market price of 23.9 NOK, Panoro Energy ASA is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PEN Intrinsic Value
71.9 NOK
Undervaluation 67%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Panoro Energy ASA

What is Valuation History?
Compare PEN to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PEN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Panoro Energy ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Panoro Energy ASA

Current Assets 149.3m
Cash & Short-Term Investments 51.8m
Receivables 25.4m
Other Current Assets 72.1m
Non-Current Assets 554.8m
PP&E 554.3m
Other Non-Current Assets 546k
Efficiency

Free Cash Flow Analysis
Panoro Energy ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Panoro Energy ASA

Revenue
217.8m USD
Cost of Revenue
33.6m USD
Gross Profit
251.4m USD
Operating Expenses
-180.5m USD
Operating Income
71m USD
Other Expenses
-35.5m USD
Net Income
35.5m USD
Fundamental Scores

PEN Profitability Score
Profitability Due Diligence

Panoro Energy ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Exceptional Operating Margin
61/100
Profitability
Score

Panoro Energy ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

PEN Solvency Score
Solvency Due Diligence

Panoro Energy ASA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
61/100
Solvency
Score

Panoro Energy ASA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PEN Price Targets Summary
Panoro Energy ASA

Wall Street analysts forecast PEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PEN is 37.23 NOK with a low forecast of 25.25 NOK and a high forecast of 51.45 NOK.

Lowest
Price Target
25.25 NOK
6% Upside
Average
Price Target
37.23 NOK
56% Upside
Highest
Price Target
51.45 NOK
115% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PEN stock?

The intrinsic value of one PEN stock under the Base Case scenario is 71.9 NOK.

Is PEN stock undervalued or overvalued?

Compared to the current market price of 23.9 NOK, Panoro Energy ASA is Undervalued by 67%.

Back to Top