PEN Relative Valuation - Panoro Energy ASA

Watchlist Manager

Watchlist

Price: 34 NOK 2.56% Market Closed

Market Cap: kr3.9B

P	Panoro Energy ASA OSE:PEN	NO
	Eurobank Ergasias Services and Holdings SA ATHEX:EUROB	GR

Multiples-Based Value

The Multiples-Based Value of one PEN stock under the Base Case scenario is 24.96 NOK. Compared to the current market price of 34 NOK, Panoro Energy ASA is Overvalued by 27%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

PEN Multiples-Based Value

Base Case

Overvaluation 27%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	P	Panoro Energy ASA OSE:PEN	3.7B NOK	1.7	12.8	4.2	7.7
US		Conocophillips NYSE:COP	163.9B USD	2.8	20.4	7.8	15.8
CN	C	CNOOC Ltd SSE:600938	1.1T CNY	2.8	9.2	5.4	5.4
CA		Canadian Natural Resources Ltd TSX:CNQ	144.6B CAD	3.7	13.2	8.3	16.2
US		EOG Resources Inc NYSE:EOG	80.4B USD	3.6	16.2	7.2	11.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	59.6B USD	43	103.8	81.3	99.6
US		Diamondback Energy Inc NASDAQ:FANG	57.4B USD	3.8	34.3	7	14.1
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
AU		Woodside Energy Group Ltd ASX:WDS	65.5B AUD	3.7	17.4	6.2	15.4
US		EQT Corp NYSE:EQT	42.2B USD	4.7	19.7	7.8	13.6

				Revenue Growth	P/S to Growth
NO	P	Panoro Energy ASA OSE:PEN	Average P/S: 6.9 1.7	-1%	N/A
US		Conocophillips NYSE:COP	2.8	4%	0.7
CN	C	CNOOC Ltd SSE:600938	2.8	3%	0.9
CA		Canadian Natural Resources Ltd TSX:CNQ	3.7	0%	N/A
US		EOG Resources Inc NYSE:EOG	3.6	6%	0.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	43	8%	5.4
US		Diamondback Energy Inc NASDAQ:FANG	3.8	2%	1.9
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
AU		Woodside Energy Group Ltd ASX:WDS	3.7	1%	3.7
US		EQT Corp NYSE:EQT	4.7	6%	0.8

				Earnings Growth	PEG
NO	P	Panoro Energy ASA OSE:PEN	Average P/E: 25.2 12.8	9%	1.4
US		Conocophillips NYSE:COP	20.4	8%	2.6
CN	C	CNOOC Ltd SSE:600938	9.2	5%	1.8
CA		Canadian Natural Resources Ltd TSX:CNQ	13.2	8%	1.7
US		EOG Resources Inc NYSE:EOG	16.2	13%	1.2
PK	O	Oil and Gas Development Co Ltd LSE:37OC	103.8	6%	17.3
US		Diamondback Energy Inc NASDAQ:FANG	34.3	42%	0.8
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
AU		Woodside Energy Group Ltd ASX:WDS	17.4	-7%	N/A
US		EQT Corp NYSE:EQT	19.7	16%	1.2

				EBITDA Growth	EV/EBITDA to Growth
NO	P	Panoro Energy ASA OSE:PEN	Average EV/EBITDA: 13.5 4.2	1%	4.2
US		Conocophillips NYSE:COP	7.8	7%	1.1
CN	C	CNOOC Ltd SSE:600938	5.4	17%	0.3
CA		Canadian Natural Resources Ltd TSX:CNQ	8.3	1%	8.3
US		EOG Resources Inc NYSE:EOG	7.2	8%	0.9
PK	O	Oil and Gas Development Co Ltd LSE:37OC	81.3	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	7	2%	3.5
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
AU		Woodside Energy Group Ltd ASX:WDS	6.2	0%	N/A
US		EQT Corp NYSE:EQT	7.8	3%	2.6

				EBIT Growth	EV/EBIT to Growth
NO	P	Panoro Energy ASA OSE:PEN	Average EV/EBIT: 20.1 7.7	15%	0.5
US		Conocophillips NYSE:COP	15.8	13%	1.2
CN	C	CNOOC Ltd SSE:600938	5.4	3%	1.8
CA		Canadian Natural Resources Ltd TSX:CNQ	16.2	0%	N/A
US		EOG Resources Inc NYSE:EOG	11.6	5%	2.3
PK	O	Oil and Gas Development Co Ltd LSE:37OC	99.6	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	14.1	7%	2
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
AU		Woodside Energy Group Ltd ASX:WDS	15.4	7%	2.2
US		EQT Corp NYSE:EQT	13.6	12%	1.1

Panoro Energy ASA
OSE:PEN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PEN Competitors Multiples
Panoro Energy ASA Competitors

See Also

Company

Help

Tools

Stocks

Panoro Energy ASA OSE:PEN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PEN Competitors Multiples Panoro Energy ASA Competitors

See Also

Company

Help

Tools

Stocks

Panoro Energy ASA
OSE:PEN

PEN Competitors Multiples
Panoro Energy ASA Competitors