Pexip Holding ASA
OSE:PEXIP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pexip Holding ASA
OSE:PEXIP
|
NO |
|
Hexatronic Group AB
F:02H0
|
SE |
|
Salter Brothers Emerging Companies Ltd
ASX:SB2
|
AU |
|
A
|
Advanced Human Imaging Ltd
ASX:AHI
|
AU |
|
L
|
Lithium Australia NL
ASX:LITCF
|
AU |
Balance Sheet
Balance Sheet Decomposition
Pexip Holding ASA
Pexip Holding ASA
Balance Sheet
Pexip Holding ASA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
56
|
72
|
1 101
|
804
|
419
|
523
|
422
|
384
|
|
| Cash Equivalents |
56
|
72
|
1 101
|
804
|
419
|
523
|
422
|
384
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
206
|
216
|
|
| Total Receivables |
86
|
120
|
202
|
235
|
236
|
223
|
340
|
319
|
|
| Accounts Receivables |
83
|
116
|
197
|
229
|
228
|
216
|
333
|
5
|
|
| Other Receivables |
3
|
4
|
5
|
6
|
8
|
6
|
6
|
314
|
|
| Other Current Assets |
12
|
14
|
19
|
28
|
23
|
24
|
20
|
33
|
|
| Total Current Assets |
154
|
206
|
1 321
|
1 067
|
679
|
769
|
988
|
952
|
|
| PP&E Net |
13
|
60
|
113
|
139
|
106
|
54
|
72
|
56
|
|
| PP&E Gross |
13
|
60
|
113
|
139
|
106
|
54
|
72
|
0
|
|
| Accumulated Depreciation |
2
|
5
|
11
|
24
|
41
|
62
|
66
|
0
|
|
| Intangible Assets |
110
|
102
|
134
|
139
|
179
|
126
|
96
|
97
|
|
| Goodwill |
599
|
599
|
599
|
663
|
663
|
599
|
599
|
599
|
|
| Note Receivable |
41
|
74
|
211
|
269
|
287
|
300
|
326
|
302
|
|
| Long-Term Investments |
2
|
2
|
3
|
7
|
2
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
28
|
28
|
55
|
111
|
173
|
173
|
145
|
164
|
|
| Other Assets |
599
|
599
|
599
|
663
|
663
|
599
|
599
|
599
|
|
| Total Assets |
947
N/A
|
1 070
+13%
|
2 436
+128%
|
2 388
-2%
|
2 087
-13%
|
2 021
-3%
|
2 225
+10%
|
2 170
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
36
|
51
|
155
|
139
|
148
|
130
|
157
|
181
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
13
|
17
|
31
|
31
|
16
|
18
|
18
|
|
| Other Current Liabilities |
28
|
128
|
155
|
206
|
236
|
259
|
357
|
382
|
|
| Total Current Liabilities |
75
|
192
|
327
|
376
|
415
|
405
|
532
|
581
|
|
| Long-Term Debt |
13
|
54
|
84
|
89
|
58
|
34
|
45
|
32
|
|
| Deferred Income Tax |
0
|
0
|
0
|
12
|
15
|
27
|
40
|
46
|
|
| Other Liabilities |
61
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Total Liabilities |
149
N/A
|
246
+66%
|
413
+68%
|
479
+16%
|
490
+2%
|
466
-5%
|
617
+32%
|
659
+7%
|
|
| Equity | |||||||||
| Common Stock |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Retained Earnings |
57
|
36
|
101
|
206
|
529
|
578
|
433
|
0
|
|
| Additional Paid In Capital |
857
|
860
|
2 128
|
2 116
|
2 116
|
2 116
|
2 004
|
0
|
|
| Other Equity |
1
|
1
|
7
|
4
|
8
|
15
|
35
|
1 511
|
|
| Total Equity |
799
N/A
|
824
+3%
|
2 022
+145%
|
1 908
-6%
|
1 597
-16%
|
1 555
-3%
|
1 608
+3%
|
1 511
-6%
|
|
| Total Liabilities & Equity |
947
N/A
|
1 070
+13%
|
2 436
+128%
|
2 388
-2%
|
2 087
-13%
|
2 021
-3%
|
2 225
+10%
|
2 170
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
99
|
99
|
102
|
104
|
101
|
102
|
102
|
102
|
|