Pexip Holding ASA
OSE:PEXIP

Watchlist Manager
Pexip Holding ASA Logo
Pexip Holding ASA
OSE:PEXIP
Watchlist
Price: 74.2 NOK 0.95% Market Closed
Market Cap: 7.7B NOK

Relative Value

The Relative Value of one PEXIP stock under the Base Case scenario is hidden NOK. Compared to the current market price of 74.2 NOK, Pexip Holding ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEXIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
32
Median 3Y
2.9
Median 5Y
3.6
Industry
2.4
Forward
6
vs History
1
vs Industry
17
Median 3Y
-9.2
Median 5Y
-21.9
Industry
22.4
Forward
35.9
vs History
22
vs Industry
32
Median 3Y
15.5
Median 5Y
14.7
Industry
16.1
vs History
12
vs Industry
27
Median 3Y
22.3
Median 5Y
13.1
Industry
20.7
vs History
0
vs Industry
44
Median 3Y
1.9
Median 5Y
2.1
Industry
3
vs History
19
vs Industry
35
Median 3Y
2.3
Median 5Y
3.1
Industry
2.4
Forward
5.6
vs History
19
vs Industry
51
Median 3Y
2.6
Median 5Y
3.4
Industry
4.8
vs History
14
vs Industry
23
Median 3Y
18.3
Median 5Y
12.1
Industry
12.2
Forward
22
vs History
9
vs Industry
16
Median 3Y
-3.5
Median 5Y
-7.1
Industry
15.9
Forward
26.6
vs History
19
vs Industry
34
Median 3Y
13.2
Median 5Y
12
Industry
14.7
vs History
7
vs Industry
29
Median 3Y
16.5
Median 5Y
10
Industry
17
vs History
7
vs Industry
39
Median 3Y
1.8
Median 5Y
2.4
Industry
2.4

Multiples Across Competitors

PEXIP Competitors Multiples
Pexip Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Pexip Holding ASA
OSE:PEXIP
7.7B NOK 6.4 43.6 24.7 32.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.4B USD 110.7 393.8 485.2 500.1
DE
SAP SE
XETRA:SAP
245B EUR 6.7 34.6 21.2 24.1
US
Salesforce Inc
NYSE:CRM
249.3B USD 6.2 34.5 20.1 27.8
US
Applovin Corp
NASDAQ:APP
245.3B USD 44.4 86.7 68.7 74.7
US
Intuit Inc
NASDAQ:INTU
182.6B USD 9.4 44.3 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
146.1B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.3B USD 17.5 86.1 48.8 55.3
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.9
P/S Multiple
Revenue Growth P/S to Growth
NO
Pexip Holding ASA
OSE:PEXIP
Average P/S: 21 289
6.4
11%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.4
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
NO
Pexip Holding ASA
OSE:PEXIP
Average P/E: 87.5
43.6
39%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.8
94%
4.2
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
86.7
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.1
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Pexip Holding ASA
OSE:PEXIP
Average EV/EBITDA: 113.8
24.7
31%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.2
137%
3.5
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.7
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Pexip Holding ASA
OSE:PEXIP
Average EV/EBIT: 189.2
32.3
47%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
500.1
141%
3.5
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.7
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.3
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
88.9
49%
1.8