R

Recreate ASA
OSE:RCR

Watchlist Manager
Recreate ASA
OSE:RCR
Watchlist
Price: 0.675 NOK Market Closed
Market Cap: 14.6m NOK

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of RCR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RCR Intrinsic Value
Not Available
R
Base Case Scenario
Compare RCR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RCR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Recreate ASA

Current Assets 1.7B
Cash & Short-Term Investments 10.5m
Receivables 28.1m
Other Current Assets 1.6B
Non-Current Assets 434.3m
Long-Term Investments 69.4m
PP&E 194.9m
Intangibles 97.1m
Other Non-Current Assets 72.9m
Current Liabilities 282.9m
Accounts Payable 77.4m
Other Current Liabilities 205.5m
Non-Current Liabilities 1.6B
Long-Term Debt 193.6m
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Recreate ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Recreate ASA

Revenue
103.9m NOK
Cost of Revenue
-110.5m NOK
Gross Profit
-6.6m NOK
Operating Expenses
-135.2m NOK
Operating Income
-141.8m NOK
Other Expenses
-372.5m NOK
Net Income
-514.4m NOK
Fundamental Scores

RCR Profitability Score
Profitability Due Diligence

Recreate ASA's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
Declining Net Margin
26/100
Profitability
Score

Recreate ASA's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

RCR Solvency Score
Solvency Due Diligence

Recreate ASA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Recreate ASA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCR Price Targets Summary
Recreate ASA

There are no price targets for RCR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Recreate ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for RCR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y