R
Recreate ASA
OSE:RCR
Recreate ASA
OSE:RCR
Price:
0.675
NOK
Market Closed
Market Cap:
kr14.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Recreate ASA
OSE:RCR
|
NO |
|
N
|
Nextleaf Solutions Ltd
CNSX:OILS
|
CA |
|
S
|
Spenta International Ltd
BSE:526161
|
IN |
|
Grupo Pochteca SAB de CV
BMV:POCHTECB
|
MX |
|
B
|
Bethel Automotive Safety Systems Co Ltd
SSE:603596
|
CN |
|
AT&T Inc
NYSE:T
|
US |
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
Income Statement
Earnings Waterfall
Recreate ASA
Recreate ASA
Income Statement
Recreate ASA
Recreate ASA
Currency: NOK
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
114
N/A
|
116
+2%
|
120
+4%
|
122
+1%
|
121
-1%
|
123
+2%
|
126
+3%
|
128
+2%
|
123
-4%
|
104
-16%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(55)
|
(51)
|
(52)
|
(50)
|
(74)
|
(92)
|
(110)
|
(158)
|
(86)
|
(111)
|
|
| Gross Profit |
59
N/A
|
65
+10%
|
68
+5%
|
72
+5%
|
47
-35%
|
31
-34%
|
16
-47%
|
(29)
N/A
|
37
N/A
|
(7)
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(12)
|
(19)
|
(28)
|
(28)
|
(4)
|
5
|
10
|
11
|
(30)
|
(135)
|
|
| Selling, General & Administrative |
(31)
|
(29)
|
(26)
|
(16)
|
(21)
|
(32)
|
(42)
|
(58)
|
(67)
|
(72)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(157)
|
|
| Other Operating Expenses |
18
|
10
|
(2)
|
(12)
|
17
|
38
|
52
|
69
|
93
|
93
|
|
| Operating Income |
46
N/A
|
46
-2%
|
40
-12%
|
44
+9%
|
43
-3%
|
36
-16%
|
26
-27%
|
(18)
N/A
|
7
N/A
|
(142)
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(92)
|
39
|
78
|
38
|
69
|
124
|
75
|
(42)
|
(280)
|
(487)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(138)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(45)
N/A
|
85
N/A
|
118
+39%
|
82
-31%
|
112
+36%
|
160
+43%
|
101
-37%
|
(60)
N/A
|
(411)
-583%
|
(628)
-53%
|
|
| Net Income | |||||||||||
| Tax Provision |
18
|
(0)
|
(10)
|
(17)
|
(33)
|
(32)
|
(16)
|
20
|
67
|
79
|
|
| Income from Continuing Operations |
(27)
|
85
|
108
|
65
|
79
|
127
|
84
|
(40)
|
(344)
|
(550)
|
|
| Income to Minority Interest |
16
|
(17)
|
(28)
|
(37)
|
(36)
|
(35)
|
(29)
|
(14)
|
8
|
35
|
|
| Net Income (Common) |
(11)
N/A
|
67
N/A
|
80
+19%
|
28
-65%
|
43
+54%
|
92
+113%
|
55
-40%
|
(53)
N/A
|
(336)
-528%
|
(514)
-53%
|
|
| EPS (Diluted) |
-0.51
N/A
|
3.08
N/A
|
3.9
+27%
|
1.31
-66%
|
1.98
+51%
|
5.66
+186%
|
3.27
-42%
|
-3.53
N/A
|
-15.49
-339%
|
-23.69
-53%
|
|
Switch to:
Switch to:
See Also
Discover More
