REC Silicon ASA
OSE:RECSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
REC Silicon ASA
OSE:RECSI
|
NO |
|
Zecotek Photonics Inc
OTC:ZMSPF
|
CA |
|
Lincoln Pharmaceuticals Ltd
NSE:LINCOLN
|
IN |
|
M
|
MEGAIN Holding (Cayman) Co Ltd
HKEX:6939
|
CN |
|
Alps Alpine Co Ltd
TSE:6770
|
JP |
Income Statement
Earnings Waterfall
REC Silicon ASA
Income Statement
REC Silicon ASA
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
29
|
44
|
0
|
40
|
34
|
26
|
31
|
23
|
17
|
13
|
10
|
9
|
10
|
11
|
11
|
12
|
14
|
14
|
18
|
18
|
28
|
29
|
25
|
25
|
13
|
14
|
15
|
16
|
18
|
19
|
20
|
20
|
21
|
21
|
22
|
23
|
22
|
22
|
21
|
20
|
19
|
18
|
16
|
15
|
18
|
16
|
15
|
15
|
25
|
18
|
0
|
0
|
0
|
|
| Revenue |
247
N/A
|
317
+28%
|
389
+23%
|
538
+38%
|
449
-17%
|
526
+17%
|
654
+24%
|
771
+18%
|
1 001
+30%
|
1 140
+14%
|
1 214
+6%
|
1 353
+11%
|
1 453
+7%
|
1 458
+0%
|
1 407
-3%
|
1 341
-5%
|
1 322
-1%
|
1 420
+7%
|
1 540
+8%
|
1 632
+6%
|
1 908
+17%
|
2 284
+20%
|
2 315
+1%
|
1 950
-16%
|
1 768
-9%
|
1 338
-24%
|
1 243
-7%
|
1 156
-7%
|
831
-28%
|
461
-45%
|
217
-53%
|
307
+42%
|
317
+3%
|
418
+32%
|
437
+5%
|
482
+10%
|
490
+2%
|
493
+1%
|
454
-8%
|
420
-7%
|
381
-9%
|
330
-13%
|
324
-2%
|
302
-7%
|
266
-12%
|
271
+2%
|
260
-4%
|
250
-4%
|
275
+10%
|
272
-1%
|
285
+4%
|
282
-1%
|
250
-11%
|
221
-12%
|
197
-11%
|
185
-6%
|
177
-4%
|
160
-10%
|
140
-13%
|
124
-11%
|
118
-5%
|
122
+4%
|
126
+3%
|
130
+4%
|
136
+5%
|
143
+5%
|
150
+5%
|
159
+6%
|
160
+0%
|
148
-7%
|
142
-4%
|
134
-6%
|
132
-1%
|
141
+7%
|
154
+9%
|
155
+1%
|
154
-1%
|
141
-9%
|
120
-15%
|
102
-15%
|
85
-17%
|
78
-8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(86)
|
(73)
|
(70)
|
(97)
|
(70)
|
(86)
|
(114)
|
(135)
|
(177)
|
(219)
|
(242)
|
(288)
|
(330)
|
(309)
|
(314)
|
(326)
|
(348)
|
(489)
|
(553)
|
(602)
|
(730)
|
(825)
|
(787)
|
(646)
|
(566)
|
(532)
|
(597)
|
(580)
|
(462)
|
(217)
|
(81)
|
(74)
|
(71)
|
(90)
|
(84)
|
(109)
|
(80)
|
(70)
|
(33)
|
(34)
|
(63)
|
(81)
|
(128)
|
(140)
|
(107)
|
(88)
|
(67)
|
(50)
|
(70)
|
(72)
|
(73)
|
(85)
|
(67)
|
(56)
|
(58)
|
(48)
|
(51)
|
(46)
|
(35)
|
(23)
|
(21)
|
(21)
|
(19)
|
(21)
|
(25)
|
(26)
|
(30)
|
(35)
|
(36)
|
(31)
|
(32)
|
(23)
|
(14)
|
(19)
|
(26)
|
(35)
|
(53)
|
(36)
|
(31)
|
(25)
|
(7)
|
(16)
|
|
| Gross Profit |
161
N/A
|
244
+51%
|
319
+31%
|
441
+38%
|
379
-14%
|
440
+16%
|
540
+23%
|
637
+18%
|
824
+29%
|
920
+12%
|
972
+6%
|
1 065
+10%
|
1 123
+5%
|
1 149
+2%
|
1 092
-5%
|
1 015
-7%
|
974
-4%
|
931
-4%
|
987
+6%
|
1 030
+4%
|
1 178
+14%
|
1 459
+24%
|
1 528
+5%
|
1 305
-15%
|
1 202
-8%
|
807
-33%
|
646
-20%
|
575
-11%
|
369
-36%
|
244
-34%
|
135
-45%
|
233
+72%
|
246
+6%
|
327
+33%
|
352
+8%
|
373
+6%
|
410
+10%
|
423
+3%
|
421
0%
|
386
-8%
|
318
-17%
|
249
-22%
|
196
-21%
|
163
-17%
|
159
-2%
|
183
+15%
|
193
+5%
|
201
+4%
|
205
+2%
|
200
-2%
|
211
+5%
|
197
-7%
|
184
-7%
|
166
-10%
|
138
-17%
|
136
-1%
|
127
-7%
|
114
-10%
|
105
-8%
|
101
-4%
|
97
-4%
|
102
+5%
|
107
+5%
|
110
+3%
|
111
+2%
|
118
+6%
|
120
+2%
|
124
+3%
|
124
+0%
|
117
-6%
|
110
-6%
|
112
+1%
|
119
+6%
|
121
+2%
|
128
+6%
|
120
-6%
|
101
-16%
|
105
+3%
|
90
-15%
|
78
-13%
|
78
+1%
|
62
-21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(114)
|
(162)
|
(201)
|
(275)
|
(232)
|
(248)
|
(275)
|
(308)
|
(419)
|
(477)
|
(538)
|
(601)
|
(645)
|
(691)
|
(700)
|
(766)
|
(817)
|
(848)
|
(967)
|
(1 033)
|
(1 163)
|
(1 281)
|
(1 252)
|
(993)
|
(904)
|
(822)
|
(753)
|
(712)
|
(581)
|
(345)
|
(248)
|
(348)
|
(325)
|
(404)
|
(420)
|
(421)
|
(318)
|
(324)
|
(318)
|
(311)
|
(404)
|
(395)
|
(369)
|
(345)
|
(325)
|
(304)
|
(294)
|
(283)
|
(338)
|
(327)
|
(328)
|
(325)
|
(246)
|
(230)
|
(218)
|
(199)
|
(190)
|
(175)
|
(160)
|
(152)
|
(122)
|
(117)
|
(115)
|
(108)
|
(130)
|
(138)
|
(141)
|
(153)
|
(162)
|
(175)
|
(191)
|
(197)
|
(206)
|
(150)
|
(233)
|
(261)
|
(269)
|
(133)
|
(89)
|
(27)
|
11
|
(84)
|
|
| Selling, General & Administrative |
(49)
|
(52)
|
(63)
|
(89)
|
(73)
|
(79)
|
(92)
|
(106)
|
(145)
|
(178)
|
(204)
|
(233)
|
(256)
|
(273)
|
(278)
|
(277)
|
(274)
|
(261)
|
(279)
|
(299)
|
(327)
|
(366)
|
(342)
|
(262)
|
(221)
|
(176)
|
(165)
|
(156)
|
(135)
|
(86)
|
(65)
|
(90)
|
(86)
|
(106)
|
(101)
|
(98)
|
(95)
|
(94)
|
(92)
|
(92)
|
(92)
|
(261)
|
(88)
|
(84)
|
(79)
|
(216)
|
(71)
|
(69)
|
(71)
|
(181)
|
(75)
|
(71)
|
(68)
|
(170)
|
(54)
|
(52)
|
(48)
|
(123)
|
(41)
|
(38)
|
(36)
|
(80)
|
(40)
|
(42)
|
(42)
|
(117)
|
(42)
|
(42)
|
(44)
|
(150)
|
(49)
|
(55)
|
(61)
|
(142)
|
(76)
|
(81)
|
(84)
|
(122)
|
(32)
|
(21)
|
(9)
|
(86)
|
|
| Depreciation & Amortization |
(12)
|
(28)
|
(36)
|
(47)
|
(40)
|
(46)
|
(55)
|
(64)
|
(87)
|
(99)
|
(108)
|
(118)
|
(125)
|
(127)
|
(127)
|
(134)
|
(167)
|
(207)
|
(266)
|
(324)
|
(367)
|
(410)
|
(404)
|
(324)
|
(294)
|
(260)
|
(242)
|
(230)
|
(196)
|
(122)
|
(87)
|
(115)
|
(102)
|
(128)
|
(129)
|
(131)
|
(131)
|
(134)
|
(137)
|
(140)
|
(140)
|
(134)
|
(122)
|
(111)
|
(101)
|
(92)
|
(89)
|
(85)
|
(148)
|
(147)
|
(147)
|
(147)
|
(72)
|
(62)
|
(55)
|
(49)
|
(49)
|
(49)
|
(48)
|
(46)
|
(44)
|
(40)
|
(35)
|
(30)
|
(28)
|
(28)
|
(28)
|
(28)
|
(26)
|
(23)
|
(20)
|
(16)
|
(14)
|
(13)
|
(16)
|
(22)
|
(24)
|
(11)
|
(17)
|
(10)
|
(7)
|
(10)
|
|
| Other Operating Expenses |
(53)
|
(81)
|
(103)
|
(139)
|
(119)
|
(124)
|
(129)
|
(138)
|
(187)
|
(200)
|
(225)
|
(250)
|
(264)
|
(291)
|
(295)
|
(354)
|
(376)
|
(379)
|
(421)
|
(410)
|
(468)
|
(505)
|
(506)
|
(407)
|
(389)
|
(386)
|
(345)
|
(326)
|
(250)
|
(136)
|
(96)
|
(142)
|
(137)
|
(171)
|
(190)
|
(193)
|
(93)
|
(96)
|
(88)
|
(79)
|
(172)
|
0
|
(159)
|
(150)
|
(145)
|
4
|
(135)
|
(128)
|
(120)
|
1
|
(107)
|
(107)
|
(107)
|
1
|
(108)
|
(99)
|
(92)
|
(3)
|
(72)
|
(68)
|
(42)
|
2
|
(40)
|
(36)
|
(59)
|
8
|
(71)
|
(84)
|
(92)
|
(1)
|
(123)
|
(126)
|
(131)
|
5
|
(141)
|
(158)
|
(161)
|
0
|
(39)
|
4
|
27
|
12
|
|
| Operating Income |
47
N/A
|
82
+76%
|
118
+44%
|
165
+40%
|
147
-11%
|
192
+30%
|
265
+38%
|
329
+24%
|
404
+23%
|
444
+10%
|
434
-2%
|
464
+7%
|
479
+3%
|
458
-4%
|
393
-14%
|
249
-37%
|
157
-37%
|
83
-47%
|
21
-75%
|
(2)
N/A
|
15
N/A
|
178
+1 082%
|
276
+55%
|
311
+13%
|
298
-4%
|
(15)
N/A
|
(107)
-590%
|
(137)
-28%
|
(212)
-54%
|
(100)
+53%
|
(113)
-12%
|
(115)
-2%
|
(79)
+31%
|
(77)
+3%
|
(68)
+12%
|
(48)
+29%
|
92
N/A
|
99
+8%
|
103
+4%
|
75
-27%
|
(85)
N/A
|
(147)
-72%
|
(173)
-18%
|
(182)
-5%
|
(167)
+9%
|
(121)
+27%
|
(101)
+16%
|
(82)
+19%
|
(134)
-62%
|
(127)
+5%
|
(117)
+8%
|
(128)
-9%
|
(62)
+51%
|
(65)
-4%
|
(80)
-23%
|
(63)
+21%
|
(63)
0%
|
(61)
+4%
|
(55)
+10%
|
(51)
+7%
|
(25)
+52%
|
(16)
+35%
|
(8)
+48%
|
2
N/A
|
(18)
N/A
|
(20)
-9%
|
(21)
-3%
|
(29)
-41%
|
(38)
-30%
|
(58)
-51%
|
(81)
-41%
|
(86)
-5%
|
(87)
-2%
|
(29)
+67%
|
(105)
-264%
|
(141)
-34%
|
(168)
-19%
|
(28)
+83%
|
1
N/A
|
51
+10 040%
|
89
+76%
|
(22)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(21)
|
(19)
|
(18)
|
(7)
|
1
|
12
|
13
|
(24)
|
(14)
|
(29)
|
(24)
|
67
|
82
|
108
|
89
|
(23)
|
(38)
|
15
|
124
|
95
|
97
|
(15)
|
(117)
|
20
|
41
|
82
|
91
|
30
|
(5)
|
(8)
|
(35)
|
(35)
|
(34)
|
(52)
|
(15)
|
24
|
117
|
189
|
153
|
176
|
106
|
7
|
34
|
(51)
|
(28)
|
10
|
(20)
|
(26)
|
(64)
|
10
|
33
|
68
|
64
|
(7)
|
(10)
|
(10)
|
(43)
|
(38)
|
(41)
|
(44)
|
(34)
|
(21)
|
(19)
|
(19)
|
(22)
|
(21)
|
(31)
|
(34)
|
(27)
|
(30)
|
(16)
|
(10)
|
(2)
|
5
|
5
|
4
|
(21)
|
(26)
|
(31)
|
(36)
|
(29)
|
|
| Non-Reccuring Items |
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(11)
|
(12)
|
(238)
|
(240)
|
(233)
|
(232)
|
(6)
|
(5)
|
(63)
|
(66)
|
(487)
|
(487)
|
(431)
|
(429)
|
(92)
|
(92)
|
(89)
|
(91)
|
(9)
|
(9)
|
(10)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(152)
|
(152)
|
(152)
|
(231)
|
(95)
|
(93)
|
(93)
|
(14)
|
(1)
|
(0)
|
(341)
|
(341)
|
(342)
|
(341)
|
(20)
|
(20)
|
(22)
|
(20)
|
(23)
|
(23)
|
(23)
|
(23)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
129
|
127
|
128
|
128
|
(51)
|
(50)
|
(53)
|
(53)
|
(5)
|
|
| Total Other Income |
(57)
|
(47)
|
(158)
|
(150)
|
(103)
|
(117)
|
(33)
|
(40)
|
(77)
|
(91)
|
(107)
|
(113)
|
101
|
227
|
300
|
222
|
33
|
(37)
|
5
|
156
|
71
|
39
|
(100)
|
(161)
|
(18)
|
(8)
|
10
|
(3)
|
(66)
|
(75)
|
(56)
|
(127)
|
(119)
|
(124)
|
(131)
|
(44)
|
(13)
|
7
|
34
|
36
|
23
|
2
|
15
|
1
|
(3)
|
(4)
|
(7)
|
(3)
|
(2)
|
(2)
|
13
|
11
|
10
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
3
|
4
|
(15)
|
(15)
|
(19)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Pre-Tax Income |
(24)
N/A
|
13
N/A
|
(60)
N/A
|
(5)
+91%
|
34
N/A
|
74
+116%
|
242
+226%
|
301
+24%
|
303
+1%
|
337
+11%
|
296
-12%
|
324
+9%
|
642
+98%
|
761
+18%
|
794
+4%
|
549
-31%
|
155
-72%
|
(229)
N/A
|
(199)
+13%
|
46
N/A
|
(52)
N/A
|
308
N/A
|
156
-49%
|
(30)
N/A
|
233
N/A
|
(469)
N/A
|
(501)
-7%
|
(480)
+4%
|
(677)
-41%
|
(272)
+60%
|
(269)
+1%
|
(366)
-36%
|
(324)
+12%
|
(245)
+24%
|
(260)
-6%
|
(117)
+55%
|
97
N/A
|
219
+127%
|
321
+47%
|
259
-19%
|
111
-57%
|
(190)
N/A
|
(303)
-59%
|
(299)
+1%
|
(451)
-51%
|
(248)
+45%
|
(192)
+23%
|
(198)
-3%
|
(176)
+11%
|
(193)
-10%
|
(95)
+51%
|
(424)
-346%
|
(326)
+23%
|
(348)
-7%
|
(431)
-24%
|
(95)
+78%
|
(95)
+0%
|
(127)
-34%
|
(114)
+10%
|
(117)
-2%
|
(88)
+24%
|
(69)
+21%
|
(67)
+3%
|
(32)
+52%
|
(57)
-76%
|
(44)
+24%
|
(44)
0%
|
(62)
-42%
|
(74)
-20%
|
(87)
-17%
|
(113)
-29%
|
(104)
+8%
|
(100)
+4%
|
96
N/A
|
25
-74%
|
(12)
N/A
|
(39)
-242%
|
(104)
-165%
|
(78)
+25%
|
(37)
+53%
|
(3)
+92%
|
(60)
-1 910%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
8
|
(5)
|
17
|
3
|
(9)
|
(23)
|
(78)
|
(98)
|
(100)
|
(110)
|
(99)
|
(106)
|
(197)
|
(229)
|
(238)
|
(191)
|
(72)
|
22
|
(3)
|
(50)
|
(56)
|
(156)
|
(112)
|
(69)
|
(143)
|
(68)
|
(48)
|
(43)
|
41
|
70
|
82
|
115
|
107
|
85
|
85
|
53
|
(5)
|
(5)
|
(12)
|
(5)
|
57
|
127
|
129
|
137
|
157
|
101
|
91
|
55
|
10
|
(158)
|
(164)
|
(148)
|
(145)
|
7
|
6
|
6
|
5
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
8
|
(43)
|
(2)
|
25
|
51
|
164
|
202
|
203
|
227
|
198
|
218
|
446
|
533
|
556
|
358
|
83
|
(207)
|
(202)
|
(4)
|
(108)
|
152
|
44
|
(99)
|
90
|
(537)
|
(549)
|
(523)
|
(636)
|
(202)
|
(186)
|
(251)
|
(217)
|
(160)
|
(175)
|
(64)
|
91
|
213
|
310
|
254
|
168
|
(63)
|
(174)
|
(162)
|
(294)
|
(147)
|
(100)
|
(143)
|
(166)
|
(351)
|
(259)
|
(571)
|
(470)
|
(342)
|
(425)
|
(89)
|
(89)
|
(127)
|
(114)
|
(116)
|
(66)
|
(47)
|
(45)
|
(10)
|
(57)
|
(44)
|
(44)
|
(62)
|
(74)
|
(87)
|
(113)
|
(104)
|
(100)
|
96
|
25
|
(12)
|
(39)
|
(104)
|
(78)
|
(37)
|
(3)
|
(60)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(15)
N/A
|
8
N/A
|
(43)
N/A
|
(2)
+95%
|
25
N/A
|
51
+102%
|
164
+222%
|
202
+23%
|
203
+0%
|
227
+12%
|
198
-13%
|
218
+10%
|
446
+105%
|
533
+19%
|
550
+3%
|
347
-37%
|
(50)
N/A
|
(397)
-698%
|
(396)
+0%
|
(168)
+57%
|
(149)
+11%
|
167
N/A
|
90
-46%
|
(247)
N/A
|
(239)
+3%
|
(803)
-235%
|
(820)
-2%
|
(724)
+12%
|
(517)
+29%
|
(150)
+71%
|
(151)
-1%
|
(110)
+27%
|
(449)
-308%
|
(353)
+21%
|
(367)
-4%
|
(264)
+28%
|
125
N/A
|
213
+71%
|
310
+46%
|
255
-18%
|
169
-34%
|
(63)
N/A
|
(173)
-176%
|
(162)
+6%
|
(294)
-82%
|
(147)
+50%
|
(100)
+32%
|
(143)
-43%
|
(166)
-16%
|
(351)
-112%
|
(259)
+26%
|
(571)
-121%
|
(470)
+18%
|
(342)
+27%
|
(426)
-25%
|
(89)
+79%
|
(90)
-1%
|
(127)
-42%
|
(114)
+10%
|
(116)
-2%
|
(66)
+44%
|
(47)
+29%
|
(45)
+4%
|
(10)
+78%
|
(44)
-340%
|
(30)
+31%
|
(30)
N/A
|
(48)
-60%
|
(74)
-53%
|
(87)
-17%
|
(113)
-30%
|
(104)
+8%
|
(100)
+4%
|
31
N/A
|
24
-20%
|
(12)
N/A
|
(39)
-240%
|
(457)
-1 061%
|
(442)
+3%
|
(398)
+10%
|
(359)
+10%
|
(63)
+82%
|
|
| EPS (Diluted) |
-0.2
N/A
|
0.11
N/A
|
-0.58
N/A
|
-0.02
+97%
|
0.35
N/A
|
0.7
+100%
|
2.26
+223%
|
2.79
+23%
|
2.8
+0%
|
3.13
+12%
|
2.73
-13%
|
3
+10%
|
6.14
+105%
|
7.34
+20%
|
7.58
+3%
|
4.78
-37%
|
-0.58
N/A
|
-3.6
-521%
|
-4.64
-29%
|
-1.16
+75%
|
-1.39
-20%
|
1.81
N/A
|
0.83
-54%
|
-2.28
N/A
|
-2.23
+2%
|
-3.26
-46%
|
-6.25
-92%
|
-3.64
+42%
|
-2.9
+20%
|
-0.94
+68%
|
-0.81
+14%
|
-0.56
+31%
|
-1.99
-255%
|
-1.24
+38%
|
-1.43
-15%
|
-1.05
+27%
|
0.52
N/A
|
0.93
+79%
|
1.32
+42%
|
0.84
-36%
|
0.5
-40%
|
-0.26
N/A
|
-0.67
-158%
|
-0.63
+6%
|
-1.18
-87%
|
-0.58
+51%
|
-0.4
+31%
|
-0.66
-65%
|
-0.67
-2%
|
-1.37
-104%
|
-1.01
+26%
|
-2.28
-126%
|
-2.39
-5%
|
-1.34
+44%
|
-1.81
-35%
|
-0.23
+87%
|
-0.3
-30%
|
-0.47
-57%
|
-0.43
+9%
|
-0.42
+2%
|
-0.24
+43%
|
-0.16
+33%
|
-0.1
+38%
|
-0.01
+90%
|
-0.11
-1 000%
|
-0.08
+27%
|
-0.07
+12%
|
-0.12
-71%
|
-0.2
-67%
|
-0.21
-5%
|
-0.32
-52%
|
-0.21
+34%
|
-0.25
-19%
|
0.04
N/A
|
0.04
N/A
|
-0.02
N/A
|
-0.09
-350%
|
-0.72
-700%
|
-1.06
-47%
|
-0.77
+27%
|
-0.51
+34%
|
-0.1
+80%
|
|