R

REC Silicon ASA
OSE:RECSI

Watchlist Manager
REC Silicon ASA
OSE:RECSI
Watchlist
Price: 1.08 NOK -3.4% Market Closed
Market Cap: kr454.3m

Relative Value

The Relative Value of one RECSI stock under the Base Case scenario is hidden NOK. Compared to the current market price of 1.08 NOK, REC Silicon ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RECSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RECSI Competitors Multiples
REC Silicon ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
REC Silicon ASA
OSE:RECSI
454.3m NOK 0.6 -0.1 0 0.1
NL
ASML Holding NV
AEX:ASML
473.3B EUR 14.8 46.7 35.1 38.7
US
Brooks Automation Inc
LSE:0HQ1
346.6B USD 604.5 -6 436.8 9 070.2 -16 545.8
US
Lam Research Corp
NASDAQ:LRCX
297.2B USD 14.4 47.7 40 42.3
US
Applied Materials Inc
NASDAQ:AMAT
259.3B USD 9.2 37.1 28.9 30.4
US
KLA Corp
NASDAQ:KLAC
186B USD 14.8 43.9 32.5 34.9
JP
Tokyo Electron Ltd
TSE:8035
18.2T JPY 7.3 33.6 23.4 25.8
JP
Advantest Corp
TSE:6857
17.7T JPY 17.1 61.2 39.9 42.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
333.4B CNY 9 52.4 48.3 48.3
JP
Disco Corp
TSE:6146
6.8T JPY 15.9 51.5 34.2 36.8
NL
ASM International NV
AEX:ASM
34.6B EUR 10.6 44.3 28.2 35
P/E Multiple
Earnings Growth PEG
NO
R
REC Silicon ASA
OSE:RECSI
Average P/E: 46.5
Negative Multiple: -0.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
46.7
17%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 436.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.7
17%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
37.1
12%
3.1
US
KLA Corp
NASDAQ:KLAC
43.9
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
33.6
8%
4.2
JP
Advantest Corp
TSE:6857
61.2
41%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
30%
1.7
JP
Disco Corp
TSE:6146
51.5
11%
4.7
NL
ASM International NV
AEX:ASM
44.3
15%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
R
REC Silicon ASA
OSE:RECSI
Average EV/EBITDA: 852.8
0
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.1
13%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
9 070.2
47%
193
US
Lam Research Corp
NASDAQ:LRCX
40
19%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
28.9
9%
3.2
US
KLA Corp
NASDAQ:KLAC
32.5
13%
2.5
JP
Tokyo Electron Ltd
TSE:8035
23.4
8%
2.9
JP
Advantest Corp
TSE:6857
39.9
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.3
32%
1.5
JP
Disco Corp
TSE:6146
34.2
11%
3.1
NL
ASM International NV
AEX:ASM
28.2
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
R
REC Silicon ASA
OSE:RECSI
Average EV/EBIT: 33.4
0.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
38.7
14%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 545.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.3
18%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
30.4
9%
3.4
US
KLA Corp
NASDAQ:KLAC
34.9
14%
2.5
JP
Tokyo Electron Ltd
TSE:8035
25.8
N/A N/A
JP
Advantest Corp
TSE:6857
42.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.3
28%
1.7
JP
Disco Corp
TSE:6146
36.8
N/A N/A
NL
ASM International NV
AEX:ASM
35
14%
2.5