River Tech plc
OSE:RIVER
Balance Sheet
Balance Sheet Decomposition
River Tech plc
River Tech plc
Balance Sheet
River Tech plc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
2
|
1
|
1
|
2
|
6
|
0
|
|
| Cash |
0
|
0
|
0
|
1
|
2
|
6
|
0
|
|
| Cash Equivalents |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
1
|
1
|
2
|
3
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
4
|
2
|
3
|
4
|
9
|
7
|
|
| PP&E Net |
0
|
2
|
1
|
1
|
2
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
2
|
2
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Intangible Assets |
8
|
8
|
5
|
5
|
5
|
5
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
14
-39%
|
9
-35%
|
9
+0%
|
12
+28%
|
16
+39%
|
14
-15%
|
|
| Liabilities | ||||||||
| Accounts Payable |
5
|
6
|
2
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
3
|
9
|
4
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
2
|
0
|
0
|
1
|
|
| Other Current Liabilities |
4
|
0
|
2
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
11
|
6
|
7
|
12
|
5
|
2
|
2
|
|
| Long-Term Debt |
0
|
16
|
14
|
0
|
2
|
1
|
0
|
|
| Deferred Income Tax |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
27
+127%
|
22
-20%
|
12
-46%
|
7
-43%
|
3
-59%
|
3
-1%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
6
|
31
|
31
|
26
|
2
|
10
|
8
|
|
| Additional Paid In Capital |
16
|
17
|
17
|
17
|
3
|
3
|
3
|
|
| Other Equity |
1
|
1
|
1
|
6
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
13
N/A
|
12
+4%
|
2
+81%
|
5
N/A
|
14
+161%
|
11
-19%
|
|
| Total Liabilities & Equity |
23
N/A
|
14
-39%
|
9
-35%
|
9
+0%
|
12
+28%
|
16
+39%
|
14
-15%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
19
|
20
|
21
|
21
|
|