R

River Tech plc
OSE:RIVER

Watchlist Manager
River Tech plc
OSE:RIVER
Watchlist
Price: 4.4 NOK 13.4% Market Closed
Market Cap: 90.4m NOK

Relative Value

The Relative Value of one RIVER stock under the Base Case scenario is hidden NOK. Compared to the current market price of 4.4 NOK, River Tech plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIVER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
50
Median 3Y
2.2
Median 5Y
3.1
Industry
2.4
vs History
90
vs Industry
51
Median 3Y
4.3
Median 5Y
5.9
Industry
22.3
vs History
85
vs Industry
62
Median 3Y
2.7
Median 5Y
5
Industry
16
vs History
66
vs Industry
51
Median 3Y
3.1
Median 5Y
2.8
Industry
20.7
vs History
61
vs Industry
48
Median 3Y
2.7
Median 5Y
2.4
Industry
2.9
vs History
95
vs Industry
52
Median 3Y
1.9
Median 5Y
3.3
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
90
vs Industry
56
Median 3Y
3.5
Median 5Y
5.2
Industry
12.2
vs History
90
vs Industry
51
Median 3Y
3.9
Median 5Y
5.2
Industry
15.8
vs History
85
vs Industry
60
Median 3Y
2.4
Median 5Y
5.3
Industry
14.7
vs History
85
vs Industry
51
Median 3Y
3.1
Median 5Y
6.6
Industry
17.2
vs History
95
vs Industry
36
Median 3Y
3
Median 5Y
4.4
Industry
2.4

Multiples Across Competitors

RIVER Competitors Multiples
River Tech plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
River Tech plc
OSE:RIVER
90.4m NOK 0.5 1.3 0.9 0.9
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
421.7B USD 108.2 385 474.1 488.7
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Salesforce Inc
NYSE:CRM
249.5B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
228.1B USD 41.3 80.6 63.9 69.5
US
Intuit Inc
NASDAQ:INTU
184.5B USD 9.5 44.8 31 35.9
US
Adobe Inc
NASDAQ:ADBE
146.5B USD 6.2 20.5 15.3 16.8
US
NCR Corp
LSE:0K45
134.5B USD 50.8 -2 205.6 382.4 1 118.7
US
Synopsys Inc
NASDAQ:SNPS
87.1B USD 13.5 43.6 69.1 89.5
P/S Multiple
Revenue Growth P/S to Growth
MT
R
River Tech plc
OSE:RIVER
Average P/S: 21 412.3
0.5
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.2
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
41.3
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
MT
R
River Tech plc
OSE:RIVER
Average P/E: 1 418.1
1.3
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
385
94%
4.1
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
32%
1.1
US
Applovin Corp
NASDAQ:APP
80.6
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.5
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 205.6
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
43.6
12%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
R
River Tech plc
OSE:RIVER
Average EV/EBITDA: 888
0.9
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
474.1
137%
3.5
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.9
53%
1.2
US
Intuit Inc
NASDAQ:INTU
31
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.3
16%
1
US
N
NCR Corp
LSE:0K45
382.4
16%
23.9
US
Synopsys Inc
NASDAQ:SNPS
69.1
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
R
River Tech plc
OSE:RIVER
Average EV/EBIT: 1 193.7
0.9
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
488.7
141%
3.5
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
34%
0.8
US
Applovin Corp
NASDAQ:APP
69.5
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.8
17%
1
US
N
NCR Corp
LSE:0K45
1 118.7
70%
16
US
Synopsys Inc
NASDAQ:SNPS
89.5
50%
1.8