Watchlist Manager

Watchlist

Price: 140 NOK 0.7%

Market Cap: 3.5B NOK

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		191	203	213	222	228	231	232	240	240	244	251	253	266	149	165	180	325	338	351	368	391	403	425	449	463	477	466	473	435	388	378	335	359	396	393	401	381	355	351	346	344	345	344	345	359	377	400	431	456	477	481	478	475	474	468	460	448	430	436	440	442	459	459	467	474	476	475	468	462	453	450	459	476	492	490	483	470	457	459	460	456	458	468	481	496	520	544	577	616	645	835	863	719	917	774
Interest Income		770	802	836	874	909	933	930	904	831	768	721	681	694	387	438	506	930	1 028	1 126	1 238	1 361	1 496	1 660	1 851	2 072	2 342	2 533	2 680	2 772	2 631	2 442	2 176	1 887	1 691	1 538	1 449	1 356	1 271	1 229	1 193	1 176	1 201	1 178	1 155	1 146	1 124	1 162	1 189	1 202	1 213	1 208	1 191	1 168	1 138	1 095	1 048	978	919	871	833	823	822	816	814	806	796	794	792	798	806	825	860	904	946	921	856	775	693	661	654	659	684	736	828	990	1 163	1 354	1 562	1 730	1 882	2 519	2 626	2 195	2 786	2 342
Interest Expense		579	599	623	652	682	703	698	664	591	524	470	428	428	239	272	326	606	689	774	870	970	1 093	1 235	1 402	1 609	1 865	2 067	2 207	2 337	2 243	2 064	1 841	1 528	1 295	1 145	1 048	975	916	878	847	832	856	833	810	787	747	762	758	745	736	726	713	693	664	627	588	530	489	436	393	381	363	357	347	332	320	319	324	336	353	374	401	428	454	430	373	305	236	202	194	203	226	268	348	494	643	809	985	1 114	1 236	1 336	1 763	1 477	1 522	1 568
Non Interest Income		61	66	46	44	39	32	64	81	92	108	97	101	95	44	68	81	150	169	154	160	173	179	220	229	228	212	199	154	103	120	97	136	167	147	138	133	135	153	158	137	124	126	127	136	171	151	141	141	94	97	105	103	92	83	99	59	62	55	95	162	185	207	172	146	135	120	138	132	131	143	139	143	151	115	137	142	145	176	153	157	163	175	190	174	165	154	152	175	171	176	214	288	267	318	299
Revenue		252 N/A	269 +7%	259 -4%	266 +3%	266 +0%	263 -1%	296 +13%	321 +8%	333 +4%	352 +6%	349 -1%	354 +2%	361 +2%	193 -46%	234 +21%	261 +12%	474 +82%	508 +7%	505 0%	528 +5%	563 +7%	582 +3%	645 +11%	678 +5%	692 +2%	689 0%	665 -4%	626 -6%	538 -14%	508 -6%	475 -6%	471 -1%	526 +12%	543 +3%	532 -2%	535 +1%	516 -3%	507 -2%	509 +0%	483 -5%	468 -3%	470 +0%	471 +0%	481 +2%	530 +10%	528 0%	541 +2%	572 +6%	550 -4%	574 +4%	587 +2%	581 -1%	567 -2%	556 -2%	568 +2%	519 -9%	510 -2%	485 -5%	531 +9%	602 +13%	626 +4%	666 +6%	631 -5%	613 -3%	609 -1%	596 -2%	613 +3%	600 -2%	593 -1%	596 +1%	589 -1%	602 +2%	627 +4%	607 -3%	627 +3%	626 0%	614 -2%	633 +3%	612 -3%	617 +1%	620 +0%	633 +2%	658 +4%	655 0%	661 +1%	675 +2%	697 +3%	751 +8%	787 +5%	821 +4%	1 050 +28%	1 151 +10%	985 -14%	1 235 +25%	1 073 -13%
Pre-Tax Income
Loan Loss Provision		(20)	(25)	(26)	(35)	(27)	(29)	(34)	(31)	(38)	(39)	(38)	(28)	(15)	(2)	2	1	(0)	(0)	1	(0)	2	2	3	(1)	12	11	5	1	(162)	(164)	(169)	(168)	(13)	(22)	(121)	(120)	(166)	(155)	(46)	(40)	25	26	22	25	(3)	(8)	(4)	(11)	(22)	(23)	(26)	(26)	(39)	(45)	(69)	(86)	(234)	(268)	(262)	(259)	(112)	(86)	(84)	(77)	(73)	(72)	(56)	(50)	(24)	(12)	(15)	(10)	(14)	(26)	(26)	(23)	(25)	19	40	30	32	8	(8)	(2)	(11)	(11)	(21)	(13)	(11)	(9)	(18)	(31)	(24)	(30)	(27)
Non Interest Expense		(123)	(127)	(131)	(135)	(134)	(146)	(150)	(160)	(181)	(201)	(196)	(201)	(196)	(104)	(128)	(144)	(236)	(253)	(264)	(275)	(297)	(318)	(336)	(355)	(397)	(400)	(404)	(407)	(463)	(467)	(479)	(478)	(386)	(366)	(377)	(381)	(370)	(383)	(365)	(353)	(382)	(379)	(363)	(357)	(333)	(328)	(334)	(338)	(299)	(317)	(310)	(301)	(345)	(329)	(382)	(380)	(385)	(374)	(321)	(316)	(297)	(293)	(290)	(291)	(281)	(276)	(271)	(269)	(269)	(273)	(276)	(277)	(280)	(279)	(277)	(278)	(279)	(283)	(315)	(322)	(324)	(329)	(318)	(325)	(335)	(349)	(361)	(366)	(380)	(373)	(447)	(496)	(426)	(531)	(466)
Pre-Tax Income		108 N/A	117 +8%	102 -13%	96 -6%	105 +9%	87 -17%	112 +29%	129 +15%	114 -12%	112 -2%	114 +2%	126 +10%	150 +19%	86 -42%	108 +24%	118 +10%	238 +102%	254 +7%	243 -5%	253 +4%	268 +6%	267 0%	312 +17%	323 +3%	306 -5%	300 -2%	265 -12%	221 -17%	(87) N/A	(124) -43%	(173) -40%	(174) -1%	127 N/A	155 +22%	33 -79%	33 +1%	(20) N/A	(32) -58%	98 N/A	89 -10%	111 +25%	118 +6%	130 +11%	148 +14%	194 +31%	192 -1%	203 +6%	223 +10%	229 +3%	235 +2%	251 +7%	254 +1%	183 -28%	182 -1%	117 -36%	52 -55%	(109) N/A	(156) -43%	(52) +67%	27 N/A	218 +699%	288 +32%	257 -11%	246 -4%	256 +4%	247 -3%	286 +16%	281 -2%	300 +7%	311 +4%	298 -4%	315 +6%	333 +6%	302 -10%	324 +7%	324 +0%	311 -4%	368 +18%	336 -9%	324 -4%	328 +1%	312 -5%	331 +6%	328 -1%	314 -4%	314 +0%	314 +0%	372 +18%	396 +6%	439 +11%	467 +6%	505 +8%	535 +6%	555 +4%	580 +4%
Net Income
Tax Provision		(28)	(31)	(26)	(25)	(30)	(25)	(32)	(34)	(12)	(16)	(12)	(18)	(38)	(20)	(21)	(27)	(55)	(60)	(65)	(66)	(77)	(76)	(90)	(94)	(80)	(79)	(75)	(60)	(2)	8	23	21	(46)	(53)	(13)	(16)	8	12	(23)	(16)	(32)	(35)	(41)	(47)	(45)	(44)	(46)	(52)	(60)	(63)	(67)	(68)	(55)	(52)	(32)	(17)	35	48	27	13	(47)	(64)	(60)	(60)	(59)	(57)	(62)	(60)	(55)	(50)	(40)	(44)	(56)	(48)	(53)	(53)	(50)	(70)	(70)	(59)	(47)	(35)	(30)	(38)	(48)	(48)	(49)	(62)	(66)	(84)	(80)	(70)	(78)	(50)	(69)
Income from Continuing Operations		80	86	76	72	75	62	80	95	102	96	102	108	111	67	86	91	183	194	178	188	192	191	222	229	226	221	190	161	(89)	(116)	(150)	(154)	80	102	20	18	(12)	(20)	76	73	79	82	89	101	149	148	157	171	169	171	184	187	129	130	85	36	(74)	(108)	(25)	41	172	223	197	186	197	190	225	221	244	261	258	271	277	253	270	271	261	299	266	266	281	277	301	290	266	266	266	310	330	355	387	436	458	506	511
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	1	4	5	4	5	2	1	3	2	(1)	(2)	(4)	(2)	0	(1)	0	(3)	(2)	(1)	(1)	(3)	(3)	0	1	3	7	5	4	4	2	1	1	1	0	(0)	(0)	(0)	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		80 N/A	86 +7%	76 -12%	72 -5%	75 +5%	62 -17%	80 +30%	95 +19%	102 +6%	96 -5%	102 +6%	108 +6%	111 +3%	67 -40%	86 +29%	91 +6%	183 +101%	194 +6%	178 -8%	188 +6%	192 +2%	191 0%	222 +16%	229 +3%	227 -1%	221 -2%	191 -14%	162 -15%	(85) N/A	(111) -31%	(146) -31%	(149) -2%	82 N/A	103 +25%	23 -78%	20 -14%	(16) N/A	(25) -54%	68 N/A	68 0%	79 +17%	82 +3%	89 +9%	98 +10%	147 +50%	136 -7%	129 -5%	125 -4%	95 -24%	98 +3%	106 +8%	109 +3%	78 -28%	77 -1%	51 -34%	23 -55%	(43) N/A	(62) -46%	(13) +79%	34 N/A	112 +224%	144 +29%	133 -8%	120 -10%	128 +7%	124 -3%	147 +18%	145 -2%	159 +10%	170 +7%	168 -1%	177 +5%	181 +2%	165 -9%	174 +5%	173 0%	165 -5%	189 +15%	169 -11%	169 0%	178 +6%	176 -2%	191 +9%	184 -4%	169 -8%	169 0%	169 0%	197 +17%	210 +7%	226 +8%	247 +9%	276 +12%	285 +3%	316 +11%	319 +1%
EPS (Diluted)		12.33 N/A	13.18 +7%	11.61 -12%	11 -5%	11.52 +5%	9.51 -17%	12.34 +30%	14.64 +19%	11.66 -20%	11.08 -5%	11.73 +6%	12.41 +6%	12.81 +3%	7.68 -40%	9.94 +29%	10.51 +6%	21.05 +100%	22.37 +6%	20.48 -8%	21.39 +4%	22.01 +3%	22.01 N/A	20.71 -6%	17.12 -17%	23.11 +35%	20.24 -12%	16.43 -19%	13.94 -15%	-7.35 N/A	-9.6 -31%	-12.59 -31%	-12.8 -2%	7.11 N/A	8.88 +25%	1.99 -78%	1.7 -15%	-1.38 N/A	-2.13 -54%	5.84 N/A	5.83 0%	6.83 +17%	7.03 +3%	7.68 +9%	8.45 +10%	12.66 +50%	11.74 -7%	11.14 -5%	11.08 -1%	11.04 0%	11.41 +3%	9.15 -20%	9.38 +3%	9.06 -3%	8.97 -1%	4.94 -45%	2.07 -58%	-4.96 N/A	-7.25 -46%	-1.56 +78%	1.49 N/A	4.86 +226%	6.27 +29%	5.78 -8%	5.21 -10%	5.6 +7%	5.36 -4%	6.38 +19%	6.3 -1%	6.9 +10%	7.42 +8%	7.25 -2%	7.83 +8%	7.9 +1%	12.24 +55%	12.9 +5%	8.23 -36%	7.9 -4%	8.84 +12%	8.05 -9%	8.06 +0%	8.53 +6%	8.38 -2%	9.11 +9%	8.77 -4%	8.1 -8%	8.05 -1%	8.04 0%	9.36 +16%	10 +7%	10.76 +8%	11.75 +9%	11.98 +2%	12.4 +4%	13.47 +9%	13.36 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 303,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.