
Scatec ASA
OSE:SCATC

Intrinsic Value
The intrinsic value of one
SCATC
stock under the Base Case scenario is
226.05
NOK.
Compared to the current market price of 94 NOK,
Scatec ASA
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Scatec ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Scatec ASA
Balance Sheet Decomposition
Scatec ASA
Current Assets | 6.7B |
Cash & Short-Term Investments | 5.2B |
Receivables | 533m |
Other Current Assets | 995m |
Non-Current Assets | 36.9B |
Long-Term Investments | 10.9B |
PP&E | 23.4B |
Intangibles | 533m |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Scatec ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Scatec ASA
Revenue
|
4.1B
NOK
|
Operating Expenses
|
-2.3B
NOK
|
Operating Income
|
1.8B
NOK
|
Other Expenses
|
430m
NOK
|
Net Income
|
2.2B
NOK
|
SCATC Profitability Score
Profitability Due Diligence
Scatec ASA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Scatec ASA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
SCATC Solvency Score
Solvency Due Diligence
Scatec ASA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Scatec ASA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCATC Price Targets Summary
Scatec ASA
According to Wall Street analysts, the average 1-year price target for
SCATC
is 101.07 NOK
with a low forecast of 85.85 NOK and a high forecast of 115.5 NOK.
Dividends
Current shareholder yield for SCATC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCATC
stock under the Base Case scenario is
226.05
NOK.
Compared to the current market price of 94 NOK,
Scatec ASA
is
Undervalued by 58%.