Scatec ASA
OSE:SCATC

Watchlist Manager
Scatec ASA Logo
Scatec ASA
OSE:SCATC
Watchlist
Price: 97.65 NOK -0.36%
Market Cap: 15.5B NOK

Relative Value

The Relative Value of one SCATC stock under the Base Case scenario is 396.48 NOK. Compared to the current market price of 97.65 NOK, Scatec ASA is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCATC Relative Value
Base Case
396.48 NOK
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
29
Median 3Y
3.5
Median 5Y
4.1
Industry
1.7
Forward
2.4
vs History
28
vs Industry
54
Median 3Y
6.9
Median 5Y
5.7
Industry
15.2
Forward
11.3
vs History
66
vs Industry
61
Median 3Y
5.3
Median 5Y
6.7
Industry
7.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.6
Industry
14.3
vs History
49
vs Industry
53
Median 3Y
1.3
Median 5Y
1.6
Industry
1.4
vs History
44
vs Industry
12
Median 3Y
9.3
Median 5Y
9.7
Industry
2.8
Forward
5.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.8
vs History
36
vs Industry
42
Median 3Y
12.8
Median 5Y
13.8
Industry
10.6
Forward
8
vs History
46
vs Industry
35
Median 3Y
23.7
Median 5Y
27.2
Industry
15.2
Forward
11
vs History
63
vs Industry
41
Median 3Y
13
Median 5Y
15.4
Industry
11.3
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-12
Industry
16.7
vs History
49
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

SCATC Competitors Multiples
Scatec ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Scatec ASA
OSE:SCATC
15.5B NOK 4.1 17.4 14.7 27.3
CN
China Yangtze Power Co Ltd
SSE:600900
689.8B CNY 8.2 21.1 20.4 20.4
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 317.8T IDR 129 569.9 182.7 182.7
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
170.5B CNY 6.5 20.5 21.3 21.3
CN
China Longyuan Power Group Corp Ltd
HKEX:916
147.3B HKD 4.1 25.4 23.1 23.1
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 13.7 82.4 23.8 33.7
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
119.8B CNY 4.1 22.5 34.1 34.1
ES
EDP Renovaveis SA
ELI:EDPR
11.9B EUR 3.1 -19.1 20.7 20.7
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
70B CNY 42.1 16.2 173.4 173.4
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
802.2B INR 33.2 132.3 45.2 77.9
IN
NHPC Ltd
NSE:NHPC
770.4B INR 6.9 24.4 18.9 25.2