SCATC Relative Valuation - Scatec ASA

Watchlist Manager

Watchlist

Price: 120.6 NOK -2.11% Market Closed

Market Cap: kr19.3B

	Scatec ASA OSE:SCATC	NO
M	MS International PLC LSE:MSI	UK
	Access-Power & Co Inc OTC:ACCR	US
H	Hybrid Financial Services Ltd BSE:500262	IN
	AbraSilver Resource Corp XTSX:ABRA	CA
	Caisse Regionale de Credit Agricole Mutuel Brie Picardie PAR:CRBP2	FR
	Roblon A/S CSE:RBLN B	DK
	NWF Group PLC LSE:NWF	UK
	Airtac International Group TWSE:1590	CN
	Great Eastern Holdings Ltd OTC:GEHDF	SG
M	Manulife US Real Estate Investment Trust SGX:BTOU	SG

Multiples-Based Value

The Multiples-Based Value of one SCATC stock under the Base Case scenario is hidden NOK. Compared to the current market price of 120.6 NOK, Scatec ASA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SCATC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Scatec ASA OSE:SCATC	19.6B NOK	5.3	18.4	18.5	35.9
CN		China Yangtze Power Co Ltd SSE:600900	668.2B CNY	8	20.5	19.7	19.7
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	735.8T IDR	71.4	306.9	102.8	102.8
CN		Huaneng Lancang River Hydropower Inc SSE:600025	184.9B CNY	7.1	22.3	21.9	21.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	171.8B HKD	4.6	28.2	24.6	24.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	128.6B CNY	4.4	24.1	34.3	34.3
ES	E	EDP Renovaveis SA ELI:EDPR	14.1B EUR	3.6	-23.3	55.4	55.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.1	92.3	20.8	29.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.9B EUR	7.9	21.7	14.8	18.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	76.2B CNY	45.8	17.7	178.7	178.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	13.3B CAD	1.6	-139.7	10.1	32.4

				Revenue Growth	P/S to Growth
NO		Scatec ASA OSE:SCATC	Average P/S: 15.5 5.3	41%	0.1
CN		China Yangtze Power Co Ltd SSE:600900	8	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	71.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.1	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.4	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.1	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.9	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	45.8	8%	5.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	11%	0.1

				Earnings Growth	PEG
NO		Scatec ASA OSE:SCATC	Average P/E: 61.3 18.4	29%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	20.5	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	306.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.3	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.2	6%	4.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	24.1	8%	3
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.3	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	92.3	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.7	2%	10.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.7	5%	3.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -139.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO		Scatec ASA OSE:SCATC	Average EV/EBITDA: 45.6 18.5	45%	0.4
CN		China Yangtze Power Co Ltd SSE:600900	19.7	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	102.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.9	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.6	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.3	36%	1
ES	E	EDP Renovaveis SA ELI:EDPR	55.4	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	20.8	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.8	4%	3.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	178.7	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
NO		Scatec ASA OSE:SCATC	Average EV/EBIT: 50.3 35.9	63%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	19.7	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	102.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.9	3%	7.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.6	3%	8.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.3	3%	11.4
ES	E	EDP Renovaveis SA ELI:EDPR	55.4	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.3	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.8	4%	4.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	178.7	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.4	41%	0.8

Scatec ASA
OSE:SCATC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCATC Competitors Multiples
Scatec ASA Competitors

See Also

Company

Help

Tools

Stocks

Scatec ASA OSE:SCATC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCATC Competitors Multiples Scatec ASA Competitors

See Also

Company

Help

Tools

Stocks

Scatec ASA
OSE:SCATC

SCATC Competitors Multiples
Scatec ASA Competitors