Seadrill Ltd
OSE:SDRL
Intrinsic Value
Seadrill Ltd. engages in the provision of offshore drilling services to the oil and gas industry. [ Read More ]
The intrinsic value of one SDRL stock under the Base Case scenario is 1 115.21 NOK. Compared to the current market price of 555 NOK, Seadrill Ltd is Undervalued by 50%.
Valuation Backtest
Seadrill Ltd
Run backtest to discover the historical profit from buying and selling SDRL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Seadrill Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 697m |
Receivables | 231m |
Other Current Assets | 230m |
Non-Current Assets | 3.1B |
Long-Term Investments | 90m |
PP&E | 2.9B |
Other Non-Current Assets | 102m |
Current Liabilities | 389m |
Accounts Payable | 53m |
Accrued Liabilities | 2m |
Other Current Liabilities | 334m |
Non-Current Liabilities | 846m |
Long-Term Debt | 608m |
Other Non-Current Liabilities | 238m |
Earnings Waterfall
Seadrill Ltd
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-934m
USD
|
Gross Profit
|
568m
USD
|
Operating Expenses
|
-229m
USD
|
Operating Income
|
339m
USD
|
Other Expenses
|
-39m
USD
|
Net Income
|
300m
USD
|
Free Cash Flow Analysis
Seadrill Ltd
SDRL Profitability Score
Profitability Due Diligence
Seadrill Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Seadrill Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SDRL Solvency Score
Solvency Due Diligence
Seadrill Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Seadrill Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SDRL Price Targets Summary
Seadrill Ltd
According to Wall Street analysts, the average 1-year price target for SDRL is 690.5 NOK with a low forecast of 621.9 NOK and a high forecast of 828.01 NOK.
Shareholder Return
SDRL Price
Seadrill Ltd
Average Annual Return | 6 285.23% |
Standard Deviation of Annual Returns | 12 703.19% |
Max Drawdown | -98% |
Market Capitalization | 41.1B NOK |
Shares Outstanding | 71 636 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Seadrill Ltd. engages in the provision of offshore drilling services to the oil and gas industry. The firm is a provider of offshore drilling services to the oil and gas industry. The firm's main activities are ownership and operation of drilling vessels, semi-submersible rigs and jack-up rigs for operations in shallow, middle, deep and outer deep areas. The firm operates a contract-based service agency and has as customers mainly the international oil companies, integrated oil and gas companies, state-owned and independent oil companies and companies that operate with gas.
Contact
IPO
Employees
Officers
The intrinsic value of one SDRL stock under the Base Case scenario is 1 115.21 NOK.
Compared to the current market price of 555 NOK, Seadrill Ltd is Undervalued by 50%.