First Time Loading...

Seadrill Ltd
OSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
OSE:SDRL
Watchlist
Price: 555 NOK -0.72% Market Closed
Updated: May 12, 2024

Intrinsic Value

Seadrill Ltd. engages in the provision of offshore drilling services to the oil and gas industry. [ Read More ]

The intrinsic value of one SDRL stock under the Base Case scenario is 1 115.21 NOK. Compared to the current market price of 555 NOK, Seadrill Ltd is Undervalued by 50%.

Key Points:
SDRL Intrinsic Value
Base Case
1 115.21 NOK
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Seadrill Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SDRL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Seadrill Ltd

Provide an overview of the primary business activities
of Seadrill Ltd.

What unique competitive advantages
does Seadrill Ltd hold over its rivals?

What risks and challenges
does Seadrill Ltd face in the near future?

Summarize the latest earnings call
of Seadrill Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Seadrill Ltd.

Provide P/S
for Seadrill Ltd.

Provide P/E
for Seadrill Ltd.

Provide P/OCF
for Seadrill Ltd.

Provide P/FCFE
for Seadrill Ltd.

Provide P/B
for Seadrill Ltd.

Provide EV/S
for Seadrill Ltd.

Provide EV/GP
for Seadrill Ltd.

Provide EV/EBITDA
for Seadrill Ltd.

Provide EV/EBIT
for Seadrill Ltd.

Provide EV/OCF
for Seadrill Ltd.

Provide EV/FCFF
for Seadrill Ltd.

Provide EV/IC
for Seadrill Ltd.

Show me price targets
for Seadrill Ltd made by professional analysts.

What are the Revenue projections
for Seadrill Ltd?

How accurate were the past Revenue estimates
for Seadrill Ltd?

What are the Net Income projections
for Seadrill Ltd?

How accurate were the past Net Income estimates
for Seadrill Ltd?

What are the EPS projections
for Seadrill Ltd?

How accurate were the past EPS estimates
for Seadrill Ltd?

What are the EBIT projections
for Seadrill Ltd?

How accurate were the past EBIT estimates
for Seadrill Ltd?

Compare the revenue forecasts
for Seadrill Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Seadrill Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Seadrill Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Seadrill Ltd compared to its peers.

Compare the P/E ratios
of Seadrill Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Seadrill Ltd with its peers.

Analyze the financial leverage
of Seadrill Ltd compared to its main competitors.

Show all profitability ratios
for Seadrill Ltd.

Provide ROE
for Seadrill Ltd.

Provide ROA
for Seadrill Ltd.

Provide ROIC
for Seadrill Ltd.

Provide ROCE
for Seadrill Ltd.

Provide Gross Margin
for Seadrill Ltd.

Provide Operating Margin
for Seadrill Ltd.

Provide Net Margin
for Seadrill Ltd.

Provide FCF Margin
for Seadrill Ltd.

Show all solvency ratios
for Seadrill Ltd.

Provide D/E Ratio
for Seadrill Ltd.

Provide D/A Ratio
for Seadrill Ltd.

Provide Interest Coverage Ratio
for Seadrill Ltd.

Provide Altman Z-Score Ratio
for Seadrill Ltd.

Provide Quick Ratio
for Seadrill Ltd.

Provide Current Ratio
for Seadrill Ltd.

Provide Cash Ratio
for Seadrill Ltd.

What is the historical Revenue growth
over the last 5 years for Seadrill Ltd?

What is the historical Net Income growth
over the last 5 years for Seadrill Ltd?

What is the current Free Cash Flow
of Seadrill Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Seadrill Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Seadrill Ltd

Current Assets 1.2B
Cash & Short-Term Investments 697m
Receivables 231m
Other Current Assets 230m
Non-Current Assets 3.1B
Long-Term Investments 90m
PP&E 2.9B
Other Non-Current Assets 102m
Current Liabilities 389m
Accounts Payable 53m
Accrued Liabilities 2m
Other Current Liabilities 334m
Non-Current Liabilities 846m
Long-Term Debt 608m
Other Non-Current Liabilities 238m
Efficiency

Earnings Waterfall
Seadrill Ltd

Revenue
1.5B USD
Cost of Revenue
-934m USD
Gross Profit
568m USD
Operating Expenses
-229m USD
Operating Income
339m USD
Other Expenses
-39m USD
Net Income
300m USD

Free Cash Flow Analysis
Seadrill Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SDRL Profitability Score
Profitability Due Diligence

Seadrill Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Net Income
56/100
Profitability
Score

Seadrill Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SDRL Solvency Score
Solvency Due Diligence

Seadrill Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
75/100
Solvency
Score

Seadrill Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDRL Price Targets Summary
Seadrill Ltd

Wall Street analysts forecast SDRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDRL is 690.5 NOK with a low forecast of 621.9 NOK and a high forecast of 828.01 NOK.

Lowest
Price Target
621.9 NOK
12% Upside
Average
Price Target
690.5 NOK
24% Upside
Highest
Price Target
828.01 NOK
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SDRL Price
Seadrill Ltd

1M 1M
-3%
6M 6M
+23%
1Y 1Y
+40%
3Y 3Y
+30 261%
5Y 5Y
+833%
10Y 10Y
+236%
Annual Price Range
555
52w Low
376.5
52w High
574.5
Price Metrics
Average Annual Return 6 285.23%
Standard Deviation of Annual Returns 12 703.19%
Max Drawdown -98%
Shares Statistics
Market Capitalization 41.1B NOK
Shares Outstanding 71 636 800
Percentage of Shares Shorted
N/A

SDRL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Seadrill Ltd Logo
Seadrill Ltd

Country

Bermuda

Industry

N/A

Market Cap

41.1B NOK

Dividend Yield

0%

Description

Seadrill Ltd. engages in the provision of offshore drilling services to the oil and gas industry. The firm is a provider of offshore drilling services to the oil and gas industry. The firm's main activities are ownership and operation of drilling vessels, semi-submersible rigs and jack-up rigs for operations in shallow, middle, deep and outer deep areas. The firm operates a contract-based service agency and has as customers mainly the international oil companies, integrated oil and gas companies, state-owned and independent oil companies and companies that operate with gas.

Contact

Hamilton
Par-La-Ville Place, 14 Par-La-Ville Road
+14412956935.0
https://www.seadrill.com/

IPO

2010-04-15

Employees

3 175

Officers

President & CEO
Mr. Simon William Johnson
Executive VP & CFO
Mr. Grant Russe Creed
Senior Vice President of Operations
Mr. Marcel Wieggers
Corporate Finance Manager & Investor Relations
Benjamin Wiseman
Head of Investor Relations
Ms. Emily Li
Senior VP & General Counsel
Mr. Todd D. Strickler J.D.
Show More
Director of Communications
Sara Dunne
Executive Vice President of Human Resources
Mr. Torsten Sauer-Petersen
Executive VP & Chief Commercial Officer
Mr. Samir Ali
Vice President of Investor Relations
Mr. John T. Roche
Show Less

See Also

Discover More
What is the Intrinsic Value of one SDRL stock?

The intrinsic value of one SDRL stock under the Base Case scenario is 1 115.21 NOK.

Is SDRL stock undervalued or overvalued?

Compared to the current market price of 555 NOK, Seadrill Ltd is Undervalued by 50%.