First Time Loading...

Seadrill Ltd
OSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
OSE:SDRL
Watchlist
Price: 518 NOK -1.33%
Updated: Jun 5, 2024
Section:
 

Relative Value

The Relative Value of one SDRL stock under the Base Case scenario is 903.18 NOK. Compared to the current market price of 518 NOK, Seadrill Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDRL Relative Value
Base Case
903.18 NOK
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
4
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
2.4
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
4
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
19.8
Forward
21.5
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
4
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
10.4
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
7
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
14.8
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
6
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
1.6
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
3
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
3.4
Forward
2.4
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
3
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
7.2
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
3
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
11.3
Forward
8.7
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
4
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
13.5
Forward
14.2
More Details
12.2
EV/OCF
EV/OCF
Enterprise Value to OCF
12.2
vs History
3
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
11.4
More Details
19.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.5
vs History
3
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
12.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
6
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
1.5
More Details

Multiples Across Competitors

SDRL Competitors Multiples
Seadrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Seadrill Ltd
OSE:SDRL
38.4B NOK 2.3 11.5 6.9 9.9
CN
China Oilfield Services Ltd
SSE:601808
51.5B CNY 1.1 15.9 11.5 11.5
US
Noble Corporation PLC
CSE:NOBLE
40.9B DKK 2.3 12.4 6.8 10.1
US
Noble Corp (Cayman Island)
NYSE:NE
6B USD 2.3 12.5 6.8 10.2
SA
ADES Holding Company SJSC
SAU:2382
20.6B SAR 4.8 46.6 14.5 23.6
BM
Valaris Ltd
NYSE:VAL
5.1B USD 2.7 6.1 34.4 92.6
CH
Transocean Ltd
NYSE:RIG
4.4B USD 1.5 -11.3 15.6 -113.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
4.1B USD 0.8 20.8 4 12.3
US
Helmerich and Payne Inc
NYSE:HP
3.4B USD 1.3 9.7 4.4 8.1
SA
Arabian Drilling Co
SAU:2381
11.6B SAR 3.2 19 8.3 15.5
BM
Borr Drilling Ltd
OSE:BORR
17.2B NOK 2.1 73.9 8.6 12.6

See Also

Summary
SDRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDRL stock valuation using valuation multiples.
Wall Street Estimates
SDRL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 143,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.