Seadrill Ltd
OSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
OSE:SDRL
Watchlist
Price: 404.8 NOK Market Closed
Market Cap: kr2.7B

Multiples-Based Value

The Multiples-Based Value of one SDRL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 404.8 NOK, Seadrill Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDRL Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDRL Competitors Multiples
Seadrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Seadrill Ltd
OSE:SDRL
2.8B NOK 2 -36.8 10.1 44.4
CN
China Oilfield Services Ltd
SSE:601808
79.7B CNY 1.6 20.7 12.9 12.9
US
Noble Corp (Cayman Island)
NYSE:NE
7.9B USD 2.4 36.5 8.6 18.3
CH
Transocean Ltd
NYSE:RIG
7.6B USD 1.9 -2.6 9 17.4
BM
Valaris Ltd
NYSE:VAL
7.1B USD 3 7.2 11.8 15.2
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 22.7 5.8 12.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
4.3B USD 0.9 -46 5.7 -128.6
US
Helmerich and Payne Inc
NYSE:HP
3.6B USD 0.9 -11.4 6 29
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3.1 -143.1 11.5 83.5
BM
Odfjell Drilling Ltd
OSE:ODL
24B NOK 2.7 14.3 12.3 12.3
P/E Multiple
Earnings Growth PEG
BM
Seadrill Ltd
OSE:SDRL
Average P/E: 21.4
Negative Multiple: -36.8
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
20.7
N/A N/A
US
Noble Corp (Cayman Island)
NYSE:NE
36.5
39%
0.9
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -2.6 N/A N/A
BM
Valaris Ltd
NYSE:VAL
7.2
N/A N/A
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
20%
1.4
US
Noble Corporation PLC
CSE:NOBLE
22.7
39%
0.6
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -46 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -11.4 N/A N/A
SA
A
Arabian Drilling Co
SAU:2381
Negative Multiple: -143.1 N/A N/A
BM
Odfjell Drilling Ltd
OSE:ODL
14.3
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Seadrill Ltd
OSE:SDRL
Average EV/EBIT: 26.3
44.4
58%
0.8
CN
China Oilfield Services Ltd
SSE:601808
12.9
N/A N/A
US
Noble Corp (Cayman Island)
NYSE:NE
18.3
17%
1.1
CH
Transocean Ltd
NYSE:RIG
17.4
-11%
N/A
BM
Valaris Ltd
NYSE:VAL
15.2
-4%
N/A
SA
A
ADES Holding Company SJSC
SAU:2382
17.9
16%
1.1
US
Noble Corporation PLC
CSE:NOBLE
12.5
17%
0.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -128.6 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
29
13%
2.2
SA
A
Arabian Drilling Co
SAU:2381
83.5
64%
1.3
BM
Odfjell Drilling Ltd
OSE:ODL
12.3
2%
6.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett