Sogn Sparebank
OSE:SOGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sogn Sparebank
OSE:SOGN
|
NO |
|
R
|
Royal Holdings Co Ltd
TSE:8179
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sogn Sparebank
Sogn Sparebank
Balance Sheet
Sogn Sparebank
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 398
|
1 504
|
1 618
|
1 773
|
1 935
|
2 227
|
2 563
|
2 529
|
2 768
|
2 784
|
2 838
|
2 997
|
2 785
|
2 902
|
2 768
|
2 837
|
3 068
|
5 416
|
5 755
|
5 761
|
5 910
|
6 340
|
6 565
|
6 727
|
|
| Investments |
119
|
120
|
150
|
210
|
257
|
253
|
295
|
335
|
323
|
339
|
339
|
334
|
398
|
311
|
357
|
387
|
407
|
787
|
881
|
972
|
887
|
827
|
950
|
968
|
|
| PP&E Net |
19
|
21
|
27
|
30
|
27
|
24
|
28
|
27
|
42
|
39
|
37
|
34
|
34
|
31
|
32
|
37
|
31
|
82
|
77
|
66
|
76
|
75
|
87
|
94
|
|
| PP&E Gross |
19
|
21
|
27
|
30
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
17
|
3
|
24
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
13
|
13
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
7
|
6
|
4
|
0
|
1
|
3
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
|
| Other Assets |
10
|
9
|
6
|
33
|
37
|
38
|
27
|
19
|
10
|
0
|
1
|
3
|
10
|
12
|
6
|
16
|
10
|
43
|
16
|
14
|
9
|
8
|
6
|
6
|
|
| Total Assets |
1 609
N/A
|
1 712
+6%
|
1 904
+11%
|
2 179
+14%
|
2 449
+12%
|
2 702
+10%
|
3 129
+16%
|
3 128
0%
|
3 278
+5%
|
3 313
+1%
|
3 335
+1%
|
3 467
+4%
|
3 539
+2%
|
3 301
-7%
|
3 327
+1%
|
3 512
+6%
|
3 747
+7%
|
6 681
+78%
|
7 140
+7%
|
7 246
+1%
|
7 249
+0%
|
7 765
+7%
|
8 230
+6%
|
8 292
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
3
|
3
|
3
|
10
|
7
|
10
|
12
|
15
|
0
|
0
|
8
|
3
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
370
|
407
|
389
|
1 494
|
1 727
|
1 870
|
2 054
|
2 019
|
2 070
|
2 193
|
2 209
|
2 141
|
2 403
|
2 395
|
2 447
|
2 704
|
2 854
|
5 306
|
5 645
|
5 620
|
5 714
|
6 006
|
6 266
|
6 408
|
|
| Other Interest Bearing Liabilities |
764
|
829
|
867
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
14
|
19
|
24
|
35
|
35
|
|
| Total Current Liabilities |
3
|
3
|
3
|
10
|
7
|
10
|
12
|
15
|
0
|
0
|
8
|
3
|
5
|
5
|
0
|
0
|
0
|
5
|
5
|
14
|
19
|
24
|
35
|
35
|
|
| Long-Term Debt |
319
|
286
|
454
|
478
|
509
|
618
|
871
|
903
|
895
|
875
|
874
|
1 040
|
827
|
571
|
490
|
401
|
451
|
401
|
501
|
601
|
402
|
602
|
701
|
501
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18
|
21
|
18
|
18
|
23
|
17
|
9
|
6
|
103
|
30
|
13
|
27
|
24
|
26
|
30
|
31
|
38
|
61
|
57
|
33
|
42
|
37
|
48
|
37
|
|
| Total Liabilities |
1 475
N/A
|
1 546
+5%
|
1 732
+12%
|
2 001
+16%
|
2 267
+13%
|
2 515
+11%
|
2 946
+17%
|
2 943
0%
|
3 068
+4%
|
3 097
+1%
|
3 103
+0%
|
3 211
+3%
|
3 259
+1%
|
2 997
-8%
|
2 967
-1%
|
3 140
+6%
|
3 346
+7%
|
5 779
+73%
|
6 214
+8%
|
6 270
+1%
|
6 180
-1%
|
6 671
+8%
|
7 051
+6%
|
6 982
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
38
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
32
|
32
|
32
|
32
|
32
|
0
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Retained Earnings |
94
|
102
|
108
|
111
|
117
|
122
|
119
|
120
|
129
|
130
|
152
|
173
|
192
|
218
|
255
|
268
|
296
|
798
|
822
|
872
|
966
|
1 030
|
1 115
|
1 247
|
|
| Additional Paid In Capital |
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
33
|
33
|
33
|
33
|
33
|
104
|
73
|
73
|
73
|
73
|
73
|
73
|
33
|
33
|
33
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
3
|
1
|
0
|
0
|
1
|
16
|
22
|
15
|
18
|
24
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
134
N/A
|
166
+24%
|
172
+3%
|
178
+4%
|
182
+2%
|
187
+3%
|
183
-2%
|
185
+1%
|
210
+13%
|
216
+3%
|
232
+7%
|
255
+10%
|
280
+10%
|
304
+9%
|
359
+18%
|
372
+4%
|
401
+8%
|
902
+125%
|
926
+3%
|
976
+5%
|
1 070
+10%
|
1 093
+2%
|
1 178
+8%
|
1 311
+11%
|
|
| Total Liabilities & Equity |
1 609
N/A
|
1 712
+6%
|
1 904
+11%
|
2 179
+14%
|
2 449
+12%
|
2 702
+10%
|
3 129
+16%
|
3 128
0%
|
3 278
+5%
|
3 313
+1%
|
3 335
+1%
|
3 467
+4%
|
3 539
+2%
|
3 301
-7%
|
3 327
+1%
|
3 512
+6%
|
3 747
+7%
|
6 681
+78%
|
7 140
+7%
|
7 246
+1%
|
7 249
+0%
|
7 765
+7%
|
8 230
+6%
|
8 292
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|