Telenor ASA
OSE:TEL

Watchlist Manager
Telenor ASA Logo
Telenor ASA
OSE:TEL
Watchlist
Price: 145.8 NOK -0.61% Market Closed
Market Cap: 199.5B NOK

Relative Value

The Relative Value of one TEL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 145.8 NOK, Telenor ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
25
Median 3Y
2.2
Median 5Y
1.9
Industry
1.5
Forward
2.5
vs History
23
vs Industry
42
Median 3Y
18.2
Median 5Y
16.9
Industry
16.8
Forward
17.1
vs History
12
vs Industry
35
Median 3Y
5.5
Median 5Y
4.7
Industry
6.6
vs History
41
vs Industry
12
Median 3Y
23.9
Median 5Y
17.2
Industry
15.6
vs History
47
vs Industry
30
Median 3Y
2.5
Median 5Y
3
Industry
2.1
vs History
14
vs Industry
24
Median 3Y
3.1
Median 5Y
2.9
Industry
2.1
Forward
3.3
vs History
17
vs Industry
39
Median 3Y
4
Median 5Y
3.7
Industry
4
vs History
15
vs Industry
36
Median 3Y
6.9
Median 5Y
5.8
Industry
8.1
Forward
7.4
vs History
22
vs Industry
26
Median 3Y
13.7
Median 5Y
13.5
Industry
13
Forward
13.9
vs History
12
vs Industry
36
Median 3Y
7.9
Median 5Y
7
Industry
8.7
vs History
36
vs Industry
32
Median 3Y
15.6
Median 5Y
13.4
Industry
15.7
vs History
36
vs Industry
33
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TEL Competitors Multiples
Telenor ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Telenor ASA
OSE:TEL
199.5B NOK 2.5 20.1 7.5 14.4
US
AT&T Inc
NYSE:T
174.6B USD 1.4 7.9 6.2 11.7
US
Verizon Communications Inc
NYSE:VZ
170.8B USD 1.2 8.6 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
136.3B EUR 1.2 11.3 4.9 9.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 13.2 6.1 12.1
CN
China Telecom Corp Ltd
SSE:601728
576.5B CNY 1.1 16.7 16.1 16.1
SG
Singapore Telecommunications Ltd
SGX:Z74
75.6B SGD 5.4 12.2 21.8 56.9
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
38.1B EUR 0.9 40.2 5.2 14.4
CH
Swisscom AG
SIX:SCMN
29.8B CHF 2.1 23.9 7.5 25.3
AU
Telstra Corporation Ltd
ASX:TLS
55.4B AUD 2.4 25.5 18.2 18.2