First Time Loading...

Telenor ASA
OSE:TEL

Watchlist Manager
Telenor ASA Logo
Telenor ASA
OSE:TEL
Watchlist
Price: 126.3 NOK 0.96% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one TEL stock under the Base Case scenario is 156.42 NOK. Compared to the current market price of 126.3 NOK, Telenor ASA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL Relative Value
Base Case
156.42 NOK
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
3
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
Forward
2.1
More Details
24.7
P/E
P/E
Price to Earnings
24.7
vs History
20
vs Industry
20
Median 3Y
13.7
Median 5Y
15.4
Industry
16.7
Forward
15.6
More Details
5.6
P/OCF
P/OCF
Price to OCF
5.6
vs History
12
vs Industry
42
Median 3Y
4.1
Median 5Y
4.4
Industry
6.5
More Details
6.3
P/FCFE
P/FCFE
Price to FCFE
6.3
vs History
77
vs Industry
47
Median 3Y
14.3
Median 5Y
11.9
Industry
16.2
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
82
vs Industry
36
Median 3Y
4.9
Median 5Y
5
Industry
1.9
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
9
vs Industry
29
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
Forward
3
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
12
vs Industry
42
Median 3Y
3.6
Median 5Y
3.5
Industry
4.1
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
3
vs Industry
41
Median 3Y
5.2
Median 5Y
5.4
Industry
8.2
Forward
6.9
More Details
13.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.3
vs History
25
vs Industry
36
Median 3Y
13
Median 5Y
11.9
Industry
14
Forward
12.9
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
30
vs Industry
42
Median 3Y
6.4
Median 5Y
7.1
Industry
8.5
More Details
13.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.7
vs History
58
vs Industry
35
Median 3Y
12.3
Median 5Y
15.3
Industry
16.8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
73
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

TEL Competitors Multiples
Telenor ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Telenor ASA
OSE:TEL
176.8B NOK 2.2 24.7 7 13.3
US
Verizon Communications Inc
NYSE:VZ
170.1B USD 1.3 15 6.5 10.4
US
AT&T Inc
NYSE:T
122.8B USD 1 9.2 5.6 9.9
DE
Deutsche Telekom AG
XETRA:DTE
109.4B EUR 1 6.1 4.9 10.2
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.7T JPY 1 11.5 5.7 10.5
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 17.6 12.9 12.9
SA
Saudi Telecom Company SJSC
SAU:7010
191.7B SAR 2.6 14.4 7.2 12.5
CA
BCE Inc
TSX:BCE
42.3B CAD 1.7 24.1 6.9 13.2
FR
Orange SA
PAR:ORA
28.1B EUR 0.6 12.4 3.9 10
TW
Chunghwa Telecom Co Ltd
TWSE:2412
973.6B TWD 4.4 26.4 11.1 20.4
SG
Singapore Telecommunications Ltd
SGX:Z74
39.6B SGD 2.8 12.4 13.5 43.7

See Also

Summary
TEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEL stock valuation using valuation multiples.
Wall Street Estimates
TEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.