First Time Loading...

Telenor ASA
OSE:TEL

Watchlist Manager
Telenor ASA Logo
Telenor ASA
OSE:TEL
Watchlist
Price: 126.3 NOK 0.96% Market Closed
Updated: May 11, 2024

Intrinsic Value

Telenor ASA engages in the provision of telecommunications, data, and media services. [ Read More ]

The intrinsic value of one TEL stock under the Base Case scenario is 164.45 NOK. Compared to the current market price of 126.3 NOK, Telenor ASA is Undervalued by 23%.

Key Points:
TEL Intrinsic Value
Base Case
164.45 NOK
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Telenor ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TEL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Telenor ASA

Provide an overview of the primary business activities
of Telenor ASA.

What unique competitive advantages
does Telenor ASA hold over its rivals?

What risks and challenges
does Telenor ASA face in the near future?

Summarize the latest earnings call
of Telenor ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telenor ASA.

Provide P/S
for Telenor ASA.

Provide P/E
for Telenor ASA.

Provide P/OCF
for Telenor ASA.

Provide P/FCFE
for Telenor ASA.

Provide P/B
for Telenor ASA.

Provide EV/S
for Telenor ASA.

Provide EV/GP
for Telenor ASA.

Provide EV/EBITDA
for Telenor ASA.

Provide EV/EBIT
for Telenor ASA.

Provide EV/OCF
for Telenor ASA.

Provide EV/FCFF
for Telenor ASA.

Provide EV/IC
for Telenor ASA.

Show me price targets
for Telenor ASA made by professional analysts.

What are the Revenue projections
for Telenor ASA?

How accurate were the past Revenue estimates
for Telenor ASA?

What are the Net Income projections
for Telenor ASA?

How accurate were the past Net Income estimates
for Telenor ASA?

What are the EPS projections
for Telenor ASA?

How accurate were the past EPS estimates
for Telenor ASA?

What are the EBIT projections
for Telenor ASA?

How accurate were the past EBIT estimates
for Telenor ASA?

Compare the revenue forecasts
for Telenor ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telenor ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telenor ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telenor ASA compared to its peers.

Compare the P/E ratios
of Telenor ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Telenor ASA with its peers.

Analyze the financial leverage
of Telenor ASA compared to its main competitors.

Show all profitability ratios
for Telenor ASA.

Provide ROE
for Telenor ASA.

Provide ROA
for Telenor ASA.

Provide ROIC
for Telenor ASA.

Provide ROCE
for Telenor ASA.

Provide Gross Margin
for Telenor ASA.

Provide Operating Margin
for Telenor ASA.

Provide Net Margin
for Telenor ASA.

Provide FCF Margin
for Telenor ASA.

Show all solvency ratios
for Telenor ASA.

Provide D/E Ratio
for Telenor ASA.

Provide D/A Ratio
for Telenor ASA.

Provide Interest Coverage Ratio
for Telenor ASA.

Provide Altman Z-Score Ratio
for Telenor ASA.

Provide Quick Ratio
for Telenor ASA.

Provide Current Ratio
for Telenor ASA.

Provide Cash Ratio
for Telenor ASA.

What is the historical Revenue growth
over the last 5 years for Telenor ASA?

What is the historical Net Income growth
over the last 5 years for Telenor ASA?

What is the current Free Cash Flow
of Telenor ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telenor ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telenor ASA

Current Assets 39.4B
Cash & Short-Term Investments 22.8B
Receivables 14.9B
Other Current Assets 1.7B
Non-Current Assets 194.3B
Long-Term Investments 59.5B
PP&E 80.3B
Intangibles 35.7B
Other Non-Current Assets 18.8B
Current Liabilities 45B
Accounts Payable 22B
Other Current Liabilities 23B
Non-Current Liabilities 110B
Long-Term Debt 90.3B
Other Non-Current Liabilities 19.8B
Efficiency

Earnings Waterfall
Telenor ASA

Revenue
80.7B NOK
Cost of Revenue
-18.6B NOK
Gross Profit
62.1B NOK
Operating Expenses
-43.8B NOK
Operating Income
18.3B NOK
Other Expenses
-11.2B NOK
Net Income
7.1B NOK

Free Cash Flow Analysis
Telenor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TEL Profitability Score
Profitability Due Diligence

Telenor ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
61/100
Profitability
Score

Telenor ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

TEL Solvency Score
Solvency Due Diligence

Telenor ASA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average D/E
Short-Term Solvency
54/100
Solvency
Score

Telenor ASA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEL Price Targets Summary
Telenor ASA

Wall Street analysts forecast TEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEL is 143.09 NOK with a low forecast of 95.95 NOK and a high forecast of 173.25 NOK.

Lowest
Price Target
95.95 NOK
24% Downside
Average
Price Target
143.09 NOK
13% Upside
Highest
Price Target
173.25 NOK
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TEL Price
Telenor ASA

1M 1M
+5%
6M 6M
+8%
1Y 1Y
+2%
3Y 3Y
+3%
5Y 5Y
-3%
10Y 10Y
+49%
Annual Price Range
126.3
52w Low
103.45
52w High
131.2
Price Metrics
Average Annual Return -8.25%
Standard Deviation of Annual Returns 13.52%
Max Drawdown -42%
Shares Statistics
Market Capitalization 176.8B NOK
Shares Outstanding 1 399 460 000
Percentage of Shares Shorted
N/A

TEL Return Decomposition
Main factors of price return

What is price return decomposition?

TEL News

Other Videos

Company Profile

Telenor ASA Logo
Telenor ASA

Country

Norway

Industry

Telecommunication

Market Cap

176.8B NOK

Dividend Yield

7.13%

Description

Telenor ASA engages in the provision of telecommunications, data, and media services. The company is headquartered in Fornebu, Akershus and currently employs 16,000 full-time employees. The company went IPO on 2000-12-04. The firm's segments include Norway, Sweden, Denmark, Hungary, Bulgaria, Montenegro & Serbia, dtac-Thailand, Digi-Malaysia, Grameenphone-Bangladesh, Pakistan, Myanmar, Broadcast and Other units. The firm's main products and services are mobile communication, fixed line communication and broadcasting activities. The firm's mobile communication business mainly includes voice, data, Internet, content services, customer equipment and messaging. Its fixed services comprise telephony, Internet and television, leased lines, as well as data services and managed services. Its broadcast activities comprise Canal Digital DTH in the Nordics, satellite broadcasting and terrestrial radio and television transmission in Norway and Belgium. Its Other units consist of International wholesale, Telenor Digital, corporate functions and others.

Contact

AKERSHUS
Fornebu
Snaroyveien 30
+4781077000.0
https://www.telenor.com/

IPO

2000-12-04

Employees

16 000

Officers

President & Group CEO
Mr. Sigve Brekke
Executive VP & CFO
Ms. Tone Hegland Bachke
Executive VP & CTO
Mr. Amol Phadke
Executive VP and Chief People, Sustainability & External Relations Officer
Ms. Rita Skjaervik
Executive VP & Head of Asia
Mr. Petter-Boerre Furberg
Executive VP & Head of Nordics
Mr. Jorgen C. Arentz Rostrup
Show More
EVP & Head of Telenor Amp
Mr. Dan Ouchterlony
EVP & Head of Telenor Infrastructure
Ms. Jannicke Hilland
Head of Investor Relations
Ms. Marianne Moe
General Counsel
Ms. Siri Birgitte Bang Berge
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEL stock?

The intrinsic value of one TEL stock under the Base Case scenario is 164.45 NOK.

Is TEL stock undervalued or overvalued?

Compared to the current market price of 126.3 NOK, Telenor ASA is Undervalued by 23%.