Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 143.8 NOK 0.42% Market Closed
Market Cap: 42.6B NOK

Intrinsic Value

The intrinsic value of one TOM stock under the Base Case scenario is 22.28 NOK. Compared to the current market price of 143.8 NOK, Tomra Systems ASA is Overvalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOM Intrinsic Value
22.28 NOK
Overvaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tomra Systems ASA

What is Valuation History?
Compare TOM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TOM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tomra Systems ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tomra Systems ASA

Current Assets 752m
Cash & Short-Term Investments 119m
Receivables 396m
Other Current Assets 237m
Non-Current Assets 918m
Long-Term Investments 64m
PP&E 369m
Intangibles 439m
Other Non-Current Assets 46m
Efficiency

Free Cash Flow Analysis
Tomra Systems ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tomra Systems ASA

Revenue
1.4B NOK
Cost of Revenue
-538.4m NOK
Gross Profit
816.2m NOK
Operating Expenses
-646.7m NOK
Operating Income
169.5m NOK
Other Expenses
-69.7m NOK
Net Income
99.8m NOK
Fundamental Scores

TOM Profitability Score
Profitability Due Diligence

Tomra Systems ASA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Healthy Operating Margin
43/100
Profitability
Score

Tomra Systems ASA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TOM Solvency Score
Solvency Due Diligence

Tomra Systems ASA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
54/100
Solvency
Score

Tomra Systems ASA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOM Price Targets Summary
Tomra Systems ASA

Wall Street analysts forecast TOM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOM is 168.91 NOK with a low forecast of 131.3 NOK and a high forecast of 210 NOK.

Lowest
Price Target
131.3 NOK
9% Downside
Average
Price Target
168.91 NOK
17% Upside
Highest
Price Target
210 NOK
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TOM stock?

The intrinsic value of one TOM stock under the Base Case scenario is 22.28 NOK.

Is TOM stock undervalued or overvalued?

Compared to the current market price of 143.8 NOK, Tomra Systems ASA is Overvalued by 85%.

Back to Top