Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 133.6 NOK 0.15%
Market Cap: 39.6B NOK
Section:
 

Relative Value

The Relative Value of one TOM stock under the Base Case scenario is 20.24 NOK. Compared to the current market price of 133.6 NOK, Tomra Systems ASA is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM Relative Value
Base Case
20.24 NOK
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

29.6
P/S
P/S
Price to Sales
29.6
vs History
87
vs Industry
3
Median 3Y
36.8
Median 5Y
43.7
Industry
1.2
Forward
28.7
More Details
411.9
P/E
P/E
Price to Earnings
411.9
vs History
77
vs Industry
1
Median 3Y
446.8
Median 5Y
501.7
Industry
16.6
Forward
432.7
More Details
173.4
P/OCF
P/OCF
Price to OCF
173.4
vs History
30
vs Industry
1
Median 3Y
160.2
Median 5Y
41.7
Industry
10.1
More Details
173.4
P/FCFE
P/FCFE
Price to FCFE
173.4
vs History
30
vs Industry
3
Median 3Y
160.2
Median 5Y
72.9
Industry
16.7
More Details
72.1
P/B
P/B
Price to Book Value
72.1
vs History
79
vs Industry
0
Median 3Y
79.4
Median 5Y
83.8
Industry
1.7
More Details
30
EV/S
EV/S
Enterprise Value to Sales
30
vs History
87
vs Industry
3
Median 3Y
37
Median 5Y
44
Industry
1.5
Forward
29.1
More Details
49.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
49.4
vs History
88
vs Industry
3
Median 3Y
62.2
Median 5Y
84.4
Industry
4.2
More Details
150.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
150.6
vs History
34
vs Industry
1
Median 3Y
55.2
Median 5Y
69.8
Industry
8.5
Forward
162
More Details
257.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
257.2
vs History
76
vs Industry
0
Median 3Y
275.4
Median 5Y
337.9
Industry
12.6
Forward
270.4
More Details
175.8
EV/OCF
EV/OCF
Enterprise Value to OCF
175.8
vs History
30
vs Industry
1
Median 3Y
161.5
Median 5Y
42.2
Industry
10.9
More Details
175.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
175.8
vs History
30
vs Industry
1
Median 3Y
161.5
Median 5Y
73.2
Industry
15.1
More Details
25.3
EV/IC
EV/IC
Enterprise Value to IC
25.3
vs History
90
vs Industry
1
Median 3Y
32.4
Median 5Y
40.6
Industry
1.2
More Details

Multiples Across Competitors

TOM Competitors Multiples
Tomra Systems ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Tomra Systems ASA
OSE:TOM
39.5B NOK 29.6 411.9 150.6 257.2
US
Waste Management Inc
NYSE:WM
88B USD 3.5 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
66.8B USD 4 31.7 15.1 23.7
CA
Waste Connections Inc
TSX:WCN
62.2B CAD 4.8 72.6 17.8 30.1
US
Rollins Inc
NYSE:ROL
29.1B USD 7.9 56.4 35 41.1
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.6 27.3 18.6 19.8
CA
GFL Environmental Inc
TSX:GFL
21.8B CAD 3.2 6.1 16.1 67.6
UK
Rentokil Initial PLC
LSE:RTO
10.9B GBP 1.6 32.4 10.9 20.3
US
Clean Harbors Inc
NYSE:CLH
12.9B USD 2.2 33.1 13.4 22.7
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 1.9 36.3 14.2 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
56.1B CNY 12.3 15 482.9 801.4 801.4

See Also

Summary
TOM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOM stock valuation using valuation multiples.
Wall Street Estimates
TOM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.