Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 147.3 NOK -0.34%
Market Cap: 43.6B NOK

Relative Value

The Relative Value of one TOM stock under the Base Case scenario is 39.37 NOK. Compared to the current market price of 147.3 NOK, Tomra Systems ASA is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM Relative Value
Base Case
39.37 NOK
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
3
Median 3Y
5.7
Median 5Y
6
Industry
1.1
Forward
29.4
vs History
22
vs Industry
1
Median 3Y
65.4
Median 5Y
72.7
Industry
16.1
Forward
335.4
vs History
26
vs Industry
1
Median 3Y
40.1
Median 5Y
39
Industry
9.2
vs History
26
vs Industry
3
Median 3Y
71.9
Median 5Y
63.3
Industry
16.1
vs History
15
vs Industry
0
Median 3Y
11.1
Median 5Y
11
Industry
1.6
vs History
17
vs Industry
3
Median 3Y
5.9
Median 5Y
6.2
Industry
1.4
Forward
29.6
vs History
17
vs Industry
3
Median 3Y
10.4
Median 5Y
10.4
Industry
4.1
vs History
25
vs Industry
1
Median 3Y
28.1
Median 5Y
31
Industry
8.2
Forward
148.9
vs History
22
vs Industry
0
Median 3Y
45.6
Median 5Y
47.5
Industry
11.9
Forward
224.5
vs History
26
vs Industry
1
Median 3Y
41.3
Median 5Y
40.5
Industry
9.8
vs History
26
vs Industry
1
Median 3Y
74.5
Median 5Y
63.6
Industry
13.4
vs History
25
vs Industry
1
Median 3Y
5.7
Median 5Y
6
Industry
1.1

Multiples Across Competitors

TOM Competitors Multiples
Tomra Systems ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Tomra Systems ASA
OSE:TOM
43.7B NOK 31.6 427.2 163.1 264.5
US
Waste Management Inc
NYSE:WM
94.2B USD 4.1 35.2 17.8 28.1
US
Republic Services Inc
NYSE:RSG
78.7B USD 4.9 37.8 17.8 27.8
CA
Waste Connections Inc
TSX:WCN
70.1B CAD 5.6 80.4 20.1 33.9
US
Rollins Inc
NYSE:ROL
27.6B USD 8 57.9 35.7 41.8
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.7 28.4 20 21.3
CA
GFL Environmental Inc
TSX:GFL
25.2B CAD 3.3 9.1 16.4 73.5
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2.1 31.3 13.4 22
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.7 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2.1 49.9 16.2 18.2
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.5 566.5 23 80.3