Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 159.4 NOK 2.18% Market Closed
Market Cap: 47.2B NOK

Relative Value

The Relative Value of one TOM stock under the Base Case scenario is 41.76 NOK. Compared to the current market price of 159.4 NOK, Tomra Systems ASA is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM Relative Value
Base Case
41.76 NOK
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
3
Median 3Y
5.7
Median 5Y
6
Industry
1.1
Forward
31.7
vs History
20
vs Industry
1
Median 3Y
80.4
Median 5Y
74.4
Industry
15.8
Forward
361.7
vs History
25
vs Industry
1
Median 3Y
41.7
Median 5Y
39.3
Industry
9.2
vs History
25
vs Industry
3
Median 3Y
72.9
Median 5Y
63.8
Industry
15.8
vs History
14
vs Industry
0
Median 3Y
11.1
Median 5Y
11.1
Industry
1.6
vs History
14
vs Industry
3
Median 3Y
5.9
Median 5Y
6.2
Industry
1.4
Forward
31.9
vs History
14
vs Industry
3
Median 3Y
12.9
Median 5Y
10.4
Industry
4.1
vs History
22
vs Industry
1
Median 3Y
28.1
Median 5Y
32.3
Industry
8
Forward
169.1
vs History
19
vs Industry
0
Median 3Y
56.3
Median 5Y
47.8
Industry
11.7
Forward
254
vs History
25
vs Industry
1
Median 3Y
44.6
Median 5Y
40.6
Industry
9.8
vs History
25
vs Industry
1
Median 3Y
75.6
Median 5Y
64.5
Industry
13.3
vs History
22
vs Industry
1
Median 3Y
5.7
Median 5Y
6
Industry
1.1

Multiples Across Competitors

TOM Competitors Multiples
Tomra Systems ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Tomra Systems ASA
OSE:TOM
47.1B NOK 34.6 467.4 175.8 285.1
US
Waste Management Inc
NYSE:WM
95.1B USD 4.1 35.5 17.9 28.3
US
Republic Services Inc
NYSE:RSG
78.9B USD 4.9 37.9 17.8 27.9
CA
Waste Connections Inc
TSX:WCN
67.3B CAD 5.4 78.1 19.6 33
US
Rollins Inc
NYSE:ROL
28B USD 8.1 58.7 36.1 42.4
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.7 28.4 20 21.3
CA
GFL Environmental Inc
TSX:GFL
25B CAD 3.3 9 16.2 72.9
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 31 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.8 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2.1 49.9 16.2 18.2
US
Casella Waste Systems Inc
NASDAQ:CWST
7.4B USD 4.5 576.1 23.3 81.6