Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TRMED Thor Medical ASA
Thor Medical ASA banner
T

Thor Medical ASA
OSE:TRMED

Watchlist Manager
Thor Medical ASA
OSE:TRMED
Watchlist
Price: 4.17 NOK 1.96% Market Closed
Market Cap: kr1.8B
Write Note Create Alert

DCF Value

The DCF Value for Thor Medical ASA (TRMED) under the Base Case is NOK. Compared with the current market price of 4.17 NOK, the stock appears .

Key assumptions
TRMED DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.7%
Net Margin -407.5%2.8%
Cash Flow Conversion 62%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TRMED Research

Summary
TRMED intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRMED stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRMED stock valuation using valuation multiples.
Wall St Estimates
TRMED price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRMED stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Thor Medical ASA listings:
F • EUR
8NN
 SWB • EUR
8NN